| Revenue | NOK 17M | +7% |
| EBITDA | NOK 2,7M | +15% |
| Net profit | NOK 1,3M | +56% |
| Total assets | NOK 8,3M | +23% |
| Equity | NOK 5,5M | +27% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 14 415 | 16 128 | 15 630 | 15 845 | 16 968 |
| Staff expenses | −10 638 | −10 705 | −10 917 | −11 249 | −11 940 |
| EBITDA | 1 744 | 3 440 | 2 618 | 2 377 | 2 743 |
| Depreciation & amort. | −552 | −768 | −1 041 | −1 350 | −1 153 |
| EBIT | 1 192 | 2 672 | 1 577 | 1 026 | 1 590 |
| Net financials | −46 | 93 | 54 | 23 | 17 |
| Profit before tax | 1 146 | 2 764 | 1 632 | 1 049 | 1 607 |
| Tax | 274 | 608 | 359 | 234 | 334 |
| Net profit | 872 | 2 156 | 1 272 | 815 | 1 273 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 9 827 | 11 924 | 10 081 | 6 760 | 8 319 |
| Equity | 5 091 | 7 247 | 7 520 | 4 335 | 5 520 |
| Long-term debt | 2 414 | 2 226 | 42 | 0 | 0 |
| Short-term debt | 2 322 | 2 451 | 2 519 | 2 425 | 2 799 |
| Total debt | 4 735 | 4 677 | 2 562 | 2 425 | 2 799 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørnar Johnsen | Chairman | 0 companies |