| Revenue | NOK 7,5M | +2% |
| EBITDA | NOK 307K | +2443% |
| Net profit | NOK 150K | +405% |
| Total assets | NOK 2,2M | -18% |
| Equity | NOK 906K | +20% |
| Employees | 19 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 482 | 6 109 | 6 934 | 7 382 | 7 497 |
| Staff expenses | −2 428 | −2 258 | −2 510 | −3 408 | −3 225 |
| EBITDA | −247 | 494 | 448 | 12 | 307 |
| Depreciation & amort. | −88 | −50 | −43 | −75 | −162 |
| EBIT | −335 | 443 | 406 | −63 | 145 |
| Net financials | 6 | 2 | 9 | 14 | 4 |
| Profit before tax | −328 | 446 | 414 | −49 | 150 |
| Tax | −54 | 167 | 117 | −0 | −0 |
| Net profit | −275 | 279 | 297 | −49 | 150 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 738 | 3 357 | 3 117 | 2 736 | 2 250 |
| Equity | 922 | 605 | 805 | 756 | 906 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 816 | 2 751 | 2 312 | 1 980 | 1 344 |
| Total debt | 1 816 | 2 751 | 2 312 | 1 980 | 1 344 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Deputy Chairman | 2015 | |
| Board of Directors | 2015 | |
| Board of Directors | 2015 | |
| Chairman | 2015 | |
| Board of Directors | 2015 | |
| Board of Directors | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 13% | 13% | 2024 | |
| Company | 12.43% | 12.43% | 2024 | |
| Company | 12.43% | 12.43% | 2024 | |
| Individual | 12.43% | 12.43% | 2022 | |
| Company | 12.43% | 12.43% | 2024 | |
| Company | 12.43% | 12.43% | 2024 | |
| Company | 12.43% | 12.43% | 2024 | |
| Individual | 12.43% | 12.43% | 2024 | |
| Company | 6.29% | 6.29% | 2024 | |
| Company | 6.14% | 6.14% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thorfinn Johansen-Kirkeng | Deputy Chairman | 0 companies |
| Roger Sverre Caspersen | Board of Directors | 0 companies |
| Arild Klingstrøm | Board of Directors | 0 companies |
| Wenche Anker-Rasch | Chairman | 0 companies |
| Roger Jensen | Board of Directors | 0 companies |
| Knut Harry Helland Johansen | Board of Directors | 0 companies |