| Revenue | NOK 560K | -19% |
| EBITDA | NOK -68K | -191% |
| Net profit | NOK -68K | -191% |
| Total assets | NOK 1,1M | -5% |
| Equity | NOK 1,1M | -6% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 222 | 1 162 | 1 317 | 1 116 | 983 | 912 | 816 | 707 | 695 | 560 |
| Staff expenses | −233 | −74 | −369 | −168 | −138 | −49 | −43 | −15 | −15 | −11 |
| EBITDA | 97 | 65 | −102 | −65 | 30 | −96 | 1 | −14 | 75 | −68 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 97 | 65 | −102 | −65 | 30 | −96 | 1 | −14 | 75 | −68 |
| Net financials | −27 | 65 | 127 | 23 | 18 | −0 | −14 | 0 | −1 | 0 |
| Profit before tax | 70 | 130 | 25 | −42 | 48 | −96 | −13 | −14 | 75 | −68 |
| Tax | 36 | 17 | 10 | −0 | 1 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 35 | 113 | 15 | −42 | 46 | −96 | −13 | −14 | 75 | −68 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 124 | 1 193 | 1 254 | 1 114 | 1 273 | 1 085 | 1 188 | 1 064 | 1 138 | 1 078 |
| Equity | 1 035 | 1 147 | 1 162 | 1 120 | 1 166 | 1 071 | 1 058 | 1 044 | 1 119 | 1 051 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 |
| Short-term debt | 90 | 46 | 92 | −6 | 107 | 14 | 130 | 15 | 19 | 27 |
| Total debt | 90 | 46 | 92 | −6 | 107 | 14 | 130 | 20 | 19 | 27 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stormyrveien 37 As | Company | 80.0% | 80.0% | 2022 |
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|