| Revenue | NOK 1,1M | +34% |
| EBITDA | NOK -187K | -588% |
| Net profit | NOK -224K | -218% |
| Total assets | NOK 53K | -68% |
| Equity | NOK -329K | -215% |
| Employees | 4 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Revenue | 121 | 291 | 1 176 | 1 140 | 964 | 786 | 1 052 |
| Staff expenses | −0 | −0 | −220 | −214 | −352 | −287 | −369 |
| EBITDA | −119 | 87 | 505 | 232 | 71 | 38 | −187 |
| Depreciation & amort. | −12 | −10 | −30 | −87 | −87 | −86 | −32 |
| EBIT | −132 | 77 | 475 | 145 | −16 | −48 | −218 |
| Net financials | 0 | −0 | −19 | −26 | −18 | −23 | −6 |
| Profit before tax | −132 | 77 | 456 | 119 | −34 | −71 | −224 |
| Tax | −0 | −0 | −0 | 56 | −0 | −0 | −0 |
| Net profit | −132 | 77 | 456 | 62 | −34 | −71 | −224 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Total assets | 85 | 120 | 625 | 322 | 237 | 168 | 53 |
| Equity | −102 | 5 | 285 | 0 | −34 | −105 | −329 |
| Long-term debt | 40 | 40 | 0 | 158 | 104 | 61 | 7 |
| Short-term debt | 146 | 75 | 340 | 164 | 166 | 211 | 376 |
| Total debt | 186 | 115 | 340 | 322 | 271 | 272 | 382 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
RO Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kosmos Kapital As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Brodahl | Chief Executive Officer | 0 companies |
| Robert Osvik Aaen | Chief Executive Officer | 0 companies |
| Kjell Bjørnar Hatland | Chairman | 0 companies |
| Petter Omdal | Board of Directors | 0 companies |