| Revenue | NOK 8M | +45% |
| EBITDA | NOK 6,9M | +51% |
| Net profit | NOK -448K | +64% |
| Total assets | NOK 111,3M | +34% |
| Equity | NOK 15,8M | -3% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 876 | 2 897 | 2 897 | 5 540 | 8 025 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 762 | 2 701 | 2 651 | 4 554 | 6 893 |
| Depreciation & amort. | −962 | −972 | −972 | −2 161 | −2 900 |
| EBIT | 1 799 | 1 729 | 1 679 | 2 393 | 3 993 |
| Net financials | −1 069 | −806 | −816 | −4 006 | −4 567 |
| Profit before tax | 730 | 923 | 863 | −1 614 | −575 |
| Tax | 103 | −263 | 190 | −353 | −126 |
| Net profit | 627 | 1 186 | 673 | −1 260 | −448 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 41 505 | 42 549 | 52 043 | 83 152 | 111 289 |
| Equity | 15 901 | 16 522 | 16 632 | 16 208 | 15 760 |
| Long-term debt | 24 613 | 25 103 | 24 577 | 60 618 | 65 966 |
| Short-term debt | 991 | 924 | 10 834 | 6 326 | 29 563 |
| Total debt | 25 604 | 26 027 | 35 411 | 66 944 | 95 529 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SR Chief Executive Officer | Chief Executive Officer | 2022 |
KT Deputy Member | Deputy Member | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Silje Randa | Chief Executive Officer | 0 companies |
| Kåre Tannvik | Deputy Member | 0 companies |
| Anne Edholm | Board of Directors | 0 companies |
| Kristian Høydal | Chairman | 0 companies |
| Terje Hatlen-Stokke | Chairman | 0 companies |
| Bernt Eivind Østhus | Board of Directors | 0 companies |