| Revenue | NOK 65,3M | -4% |
| EBITDA | NOK -8,3M | -321% |
| Net profit | NOK -9,3M | -82% |
| Total assets | NOK 36M | -14% |
| Equity | NOK -14,4M | -186% |
| Employees | 27 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 18 263 | 5 292 | 48 031 | 68 129 | 65 348 |
| Staff expenses | −1 527 | −186 | −8 705 | −10 743 | −12 171 |
| EBITDA | −161 | −1 281 | 6 599 | −1 973 | −8 312 |
| Depreciation & amort. | −332 | −0 | −1 701 | −2 104 | −1 857 |
| EBIT | −492 | −1 281 | 4 898 | −4 076 | −10 169 |
| Net financials | −623 | −397 | −1 085 | −2 497 | −1 792 |
| Profit before tax | −1 116 | −1 677 | 3 813 | −6 573 | −11 961 |
| Tax | −245 | −369 | 859 | −1 446 | −2 631 |
| Net profit | −870 | −1 308 | 2 954 | −5 127 | −9 331 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 440 | 3 462 | 46 242 | 42 098 | 36 031 |
| Equity | −91 | −26 | 100 | −5 027 | −14 358 |
| Long-term debt | 1 000 | 0 | 0 | 3 667 | 3 667 |
| Short-term debt | 9 531 | 3 488 | 46 142 | 43 458 | 46 722 |
| Total debt | 10 531 | 3 488 | 46 142 | 47 125 | 50 389 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
LB Contact Person | Contact Person | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 92.57% | 92.57% | 2023 | |
| Company | 7.43% | 7.43% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Line Bardalen Karlstad | Contact Person | 0 companies |
| Thea Cecilia Høyer | Board of Directors | 0 companies |
| Ørnulf Høyer | Chairman | 0 companies |
| Pål Henrik Kristiansen | Board of Directors | 0 companies |
| Charlotte Magnussen-Sørlie | Board of Directors | 0 companies |
| Liv Mathilde Høyer | Board of Directors | 0 companies |