| Revenue | NOK 188,8M | +29% |
| EBITDA | NOK 23,2M | +218% |
| Net profit | NOK -813K | +97% |
| Total assets | NOK 201M | +16% |
| Equity | NOK 25,6M | -3% |
| Employees | 25 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 103 868 | 117 429 | 136 975 | 146 534 | 188 847 |
| Staff expenses | −0 | −0 | −0 | −4 203 | −26 449 |
| EBITDA | 11 713 | 1 217 | −7 021 | −19 706 | 23 229 |
| Depreciation & amort. | 3 437 | −923 | −5 137 | −12 456 | −17 136 |
| EBIT | 15 150 | 294 | −12 158 | −32 162 | 6 093 |
| Net financials | −902 | −1 155 | −3 062 | −3 559 | −7 131 |
| Profit before tax | 14 248 | −860 | −15 220 | −35 721 | −1 038 |
| Tax | 3 014 | −189 | −3 348 | −7 859 | −225 |
| Net profit | 11 234 | −671 | −11 872 | −27 863 | −813 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 41 373 | 45 791 | 98 663 | 173 103 | 200 990 |
| Equity | 27 903 | 29 769 | 26 187 | 26 364 | 25 551 |
| Long-term debt | 4 274 | 4 800 | 62 924 | 60 690 | 48 392 |
| Short-term debt | 9 195 | 11 222 | 9 552 | 86 049 | 127 047 |
| Total debt | 13 470 | 16 023 | 72 476 | 146 739 | 175 439 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
EE Deputy Member | Deputy Member | 2015 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2023 | |
| Former (2) | ||
| Board of Directors | 2023 – 2024 | |
| Chairman | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Einar Eide | Deputy Member | 0 companies |
| Laila Knarvik | Board of Directors | 0 companies |
| Anders Gillebo Kalleberg | Board of Directors | 0 companies |
| Linda Litlekalsøy Aase | Chairman | 0 companies |
| Bjarte Salomonsen | Board of Directors | 0 companies |
| Olav Svendsen | Chairman | 0 companies |