| Revenue | NOK 16,6M | +8% |
| EBITDA | NOK -14K | -103% |
| Net profit | NOK -159K | -157% |
| Total assets | NOK 3,9M | -18% |
| Equity | NOK 789K | -17% |
| Employees | 12 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 17 782 | 15 839 | 21 711 | 15 289 | 16 562 |
| Staff expenses | −5 020 | −6 093 | −5 994 | −5 661 | −6 102 |
| EBITDA | 70 | −250 | 1 365 | 511 | −14 |
| Depreciation & amort. | −44 | −121 | −127 | −125 | −122 |
| EBIT | 27 | −371 | 1 238 | 386 | −136 |
| Net financials | −16 | −45 | −33 | −29 | −30 |
| Profit before tax | 11 | −416 | 1 205 | 357 | −167 |
| Tax | −0 | −0 | 20 | 79 | −7 |
| Net profit | 11 | −416 | 1 185 | 278 | −159 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 1 417 | 2 570 | 3 027 | 4 780 | 3 937 |
| Equity | −394 | −515 | 670 | 949 | 789 |
| Long-term debt | 74 | 179 | 247 | 133 | 34 |
| Short-term debt | 1 737 | 2 905 | 2 110 | 3 698 | 3 114 |
| Total debt | 1 811 | 3 084 | 2 357 | 3 831 | 3 148 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HI Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
SE Chief Executive Officer | Chief Executive Officer | 2015 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 40% | 40% | 2022 | |
| Individual | 20% | 20% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Ingolf Våga | Chief Executive Officer | 0 companies |
| Svein Egil Sandvik | Chief Executive Officer | 0 companies |
| Kjetil Helgesen | Board of Directors | 0 companies |
| Victor Martin Viestad-Odland | Chairman | 0 companies |