| Revenue | NOK 678K | -55% |
| EBITDA | NOK -572K | +66% |
| Net profit | NOK -947K | +42% |
| Total assets | NOK 21,4M | +5% |
| Equity | NOK 11,2M | -16% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 836 | 25 650 | 1 522 | 1 499 | 678 |
| Staff expenses | −345 | −257 | −1 789 | −1 805 | −983 |
| EBITDA | 14 | 2 524 | −1 157 | −1 701 | −572 |
| Depreciation & amort. | −0 | −0 | −10 | −12 | −12 |
| EBIT | 14 | 2 524 | −1 167 | −1 714 | −584 |
| Net financials | 8 571 | −3 020 | 464 | 95 | −363 |
| Profit before tax | 8 585 | −496 | −703 | −1 619 | −947 |
| Tax | −90 | 621 | 110 | −0 | −0 |
| Net profit | 8 675 | −1 117 | −813 | −1 619 | −947 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 41 899 | 32 121 | 19 577 | 20 356 | 21 371 |
| Equity | 18 366 | 15 758 | 14 945 | 13 326 | 11 179 |
| Long-term debt | 21 895 | 12 051 | 2 025 | 6 330 | 9 335 |
| Short-term debt | 637 | 3 812 | 2 607 | 700 | 856 |
| Total debt | 22 533 | 15 863 | 4 632 | 7 030 | 10 192 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KA Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
FK Chief Executive Officer | Chief Executive Officer | 2015 – 2022 |
BA Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Andreas Østern | Chief Executive Officer | 0 companies |
| Frank Kristian Østern | Chief Executive Officer | 0 companies |
| Benjamin Aslaksen Tangen | Chief Executive Officer | 0 companies |
| Svein Aarum | Board of Directors | 0 companies |
| Henrik Riis Kristensen | Board of Directors | 0 companies |
| Eirik Wiik | Board of Directors | 0 companies |