| Revenue | NOK 4,8M | +12% |
| EBITDA | NOK 41K | +128% |
| Net profit | NOK 16K | +110% |
| Total assets | NOK 806K | +5% |
| Equity | NOK 8K | +185% |
| Employees | 7 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 618 | 2 646 | 2 513 | 2 217 | 1 805 | 1 484 | 3 327 | 5 778 | 6 395 | 4 236 | 4 753 |
| Staff expenses | −1 226 | −1 846 | −2 106 | −1 574 | −980 | −810 | −1 943 | −3 226 | −3 850 | −3 092 | −3 211 |
| EBITDA | −345 | 72 | −164 | 79 | 141 | 157 | 56 | 217 | 75 | −145 | 41 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −16 | −18 | −18 |
| EBIT | −345 | 72 | −164 | 79 | 141 | 157 | 56 | 217 | 59 | −162 | 23 |
| Net financials | −1 | −20 | −13 | −3 | −12 | −3 | 0 | −0 | 0 | −1 | −7 |
| Profit before tax | −346 | 52 | −177 | 77 | 129 | 154 | 56 | 217 | 59 | −163 | 16 |
| Tax | −0 | −0 | −0 | −0 | −0 | 14 | 25 | 53 | 16 | −1 | −0 |
| Net profit | −346 | 52 | −177 | 77 | 129 | 139 | 32 | 164 | 43 | −162 | 16 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 91 | 487 | 728 | 472 | 312 | 426 | 646 | 1 186 | 1 110 | 768 | 806 |
| Equity | −306 | −254 | −431 | −355 | −225 | −86 | −54 | 110 | 153 | −9 | 8 |
| Long-term debt | 0 | 0 | 440 | 360 | 212 | 3 | 1 | 1 | 1 | 0 | 0 |
| Short-term debt | 397 | 741 | 719 | 467 | 325 | 509 | 699 | 1 074 | 956 | 777 | 798 |
| Total debt | 397 | 741 | 1 160 | 827 | 537 | 511 | 700 | 1 076 | 957 | 777 | 798 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RF Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Flyt Holding As | Company | 35.0% | 35.0% | 2022 |
F2k Holding As | Company | 35.0% | 35.0% | 2022 |
Fjærli Holding As | Company | 30.0% | 30.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Roy Fjærli | Chief Executive Officer | 0 companies |
| Knut Einar Steinland | Board of Directors | 0 companies |
| Jan Petter Steinland | Chairman | 0 companies |