| Revenue | NOK 4M | +66% |
| EBITDA | NOK 150K | +296% |
| Net profit | NOK 78K | +157% |
| Total assets | NOK 1,7M | +91% |
| Equity | NOK 318K | +33% |
| Employees | 8 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 1 902 | 3 081 | 2 258 | 2 400 | 3 992 |
| Staff expenses | −380 | −860 | −867 | −799 | −2 115 |
| EBITDA | 277 | 491 | 107 | −77 | 150 |
| Depreciation & amort. | −46 | −135 | −151 | −106 | −0 |
| EBIT | 231 | 356 | −44 | −182 | 150 |
| Net financials | −10 | −1 | −6 | −7 | −30 |
| Profit before tax | 221 | 355 | −50 | −190 | 120 |
| Tax | −0 | 78 | −0 | −52 | 42 |
| Net profit | 221 | 277 | −50 | −138 | 78 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 600 | 962 | 970 | 887 | 1 693 |
| Equity | 205 | 427 | 377 | 240 | 318 |
| Long-term debt | 93 | 60 | 175 | 107 | 448 |
| Short-term debt | 302 | 475 | 418 | 540 | 928 |
| Total debt | 395 | 535 | 593 | 647 | 1 375 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
GB Chief Executive Officer | Chief Executive Officer | 2021 |
SF Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2015 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15% | 15% | 2023 | |
| Individual | 10% | 10% | 2023 | |
| Individual | 10% | 10% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Glenn Bjørnrud | Chief Executive Officer | 0 companies |
| Steffen Fagerås | Chief Executive Officer | 0 companies |
| Yebio Fecadu | Chairman | 0 companies |
| Joakim Matheussen Skålbones | Board of Directors | 0 companies |
| Christin Bjørnrud | Chairman | 0 companies |
| Fredrik Spanjor | Board of Directors | 0 companies |