| Revenue | NOK 1,1M | +18% |
| EBITDA | NOK 667K | +18% |
| Net profit | NOK -191K | -447% |
| Total assets | NOK 9,5M | +2% |
| Equity | NOK 915K | +1% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 71 | 230 | 232 | 263 | 321 | 349 | 752 | 928 | 914 | 1 077 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −27 | 124 | 85 | 142 | 200 | 172 | 382 | 369 | 566 | 667 |
| Depreciation & amort. | −25 | −36 | −36 | −53 | −58 | −74 | −73 | −73 | −73 | −63 |
| EBIT | −52 | 88 | 49 | 89 | 142 | 98 | 309 | 295 | 492 | 605 |
| Net financials | −33 | −41 | −40 | −57 | −66 | −50 | −264 | −291 | −424 | −772 |
| Profit before tax | −85 | 47 | 8 | 32 | 76 | 49 | 45 | 4 | 68 | −167 |
| Tax | −23 | 12 | 2 | 7 | 17 | 11 | 13 | 8 | 13 | 23 |
| Net profit | −63 | 35 | 6 | 25 | 59 | 38 | 32 | −4 | 55 | −191 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 346 | 1 284 | 1 263 | 1 877 | 1 990 | 4 103 | 9 856 | 9 569 | 9 391 | 9 537 |
| Equity | −38 | −3 | 3 | 28 | 87 | 825 | 857 | 853 | 909 | 915 |
| Long-term debt | 1 329 | 1 287 | 1 240 | 1 809 | 1 542 | 2 909 | 8 621 | 8 044 | 7 882 | 7 953 |
| Short-term debt | 55 | 0 | 21 | 40 | 361 | 369 | 378 | 672 | 600 | 669 |
| Total debt | 1 384 | 1 287 | 1 260 | 1 850 | 1 903 | 3 278 | 8 999 | 8 716 | 8 482 | 8 621 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TD Deputy Member | Deputy Member | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dron Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Turith Dalmeyer Nilsen | Deputy Member | 0 companies |
| Filip Michael Dalmeyer Nilsen | Chairman | 0 companies |
| Robert Wille | Chairman | 0 companies |