| Revenue | NOK 40,7M | +41% |
| EBITDA | NOK 5,8M | +844% |
| Net profit | NOK 3,2M | +232% |
| Total assets | NOK 25,7M | -9% |
| Equity | NOK 15,5M | +26% |
| Employees | 15 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22 289 | 16 930 | 19 741 | 18 911 | 34 885 | 28 895 | 30 983 | 31 385 | 28 903 | 40 739 |
| Staff expenses | −2 831 | −3 091 | −3 722 | −4 000 | −8 150 | −5 837 | −7 066 | −6 614 | −7 679 | −7 112 |
| EBITDA | 4 253 | 3 621 | 3 989 | 2 876 | 3 974 | 4 048 | 4 628 | 4 917 | −774 | 5 759 |
| Depreciation & amort. | −756 | −882 | −1 029 | −1 051 | −2 340 | −1 387 | −1 296 | −1 213 | −1 526 | −1 343 |
| EBIT | 3 496 | 2 739 | 2 960 | 1 825 | 1 633 | 2 661 | 3 333 | 3 705 | −2 300 | 4 416 |
| Net financials | −100 | −25 | 13 | −372 | −259 | −285 | −184 | −279 | −812 | −860 |
| Profit before tax | 3 396 | 2 713 | 2 973 | 1 453 | 1 374 | 2 376 | 3 148 | 3 425 | −3 112 | 3 556 |
| Tax | 537 | 685 | 720 | 327 | 167 | 541 | 612 | 453 | −710 | 391 |
| Net profit | 2 859 | 2 029 | 2 253 | 1 126 | 1 207 | 1 835 | 2 536 | 2 972 | −2 402 | 3 165 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 183 | 11 515 | 15 153 | 12 403 | 23 309 | 21 206 | 21 860 | 34 183 | 28 377 | 25 743 |
| Equity | 5 444 | 7 021 | 4 228 | 5 354 | 8 390 | 10 225 | 11 762 | 14 734 | 12 332 | 15 497 |
| Long-term debt | 6 418 | 1 825 | 4 532 | 3 979 | 5 286 | 4 196 | 3 173 | 8 680 | 10 346 | 7 486 |
| Short-term debt | 2 204 | 2 669 | 6 394 | 3 069 | 9 632 | 6 784 | 6 925 | 10 770 | 5 700 | 2 760 |
| Total debt | 8 738 | 4 494 | 10 926 | 7 049 | 14 918 | 10 981 | 10 098 | 19 449 | 16 046 | 10 246 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
DA Deputy Member | Deputy Member | 2023 | — | — |
TN Deputy Member | Deputy Member | 2021 | — | — |
TS Deputy Member | Deputy Member | 2025 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Telefrukt As | Company | 50.0% | 50.0% | 2024 |
Epleblomsten Holding As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sveinung Sauar | Chief Executive Officer | 0 companies |
| Dag-Eilev Akerhaugen Fagermo | Deputy Member | 0 companies |
| Tobias Nord | Deputy Member | 0 companies |
| Tollev Sauar | Deputy Member | 0 companies |
| Martin Holtskog | Chief Executive Officer | 0 companies |
| Even Skårberg Aarnes | Board of Directors | 0 companies |
| Kristian Amund Angard | Board of Directors | 0 companies |
| Trond Bergskås | Board of Directors | 0 companies |
| Petter Henrik Gathen | Board of Directors | 0 companies |
| Jon Hesthag | Board of Directors | 0 companies |
| Synne Sauar | Board of Directors | 0 companies |
| Trude Klokk Solvang | Board of Directors | 0 companies |