| Revenue | NOK 0 | — |
| EBITDA | NOK -391K | -100% |
| Net profit | NOK 1,8M | -29% |
| Total assets | NOK 81,9M | +9% |
| Equity | NOK 6,8M | +36% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −105 | −282 |
| EBITDA | −25 | −105 | −102 | −63 | −42 | −62 | −95 | −130 | −195 | −391 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −25 | −105 | −102 | −63 | −42 | −62 | −95 | −130 | −195 | −391 |
| Net financials | 112 | 505 | 102 | 2 306 | 614 | −837 | 1 259 | 1 330 | 3 077 | 2 208 |
| Profit before tax | 87 | 400 | −0 | 2 243 | 571 | −900 | 1 165 | 1 199 | 2 882 | 1 818 |
| Tax | −0 | 22 | −0 | 516 | 126 | −0 | 739 | 264 | 326 | 1 |
| Net profit | 87 | 378 | −0 | 1 727 | 446 | −900 | 426 | 935 | 2 555 | 1 816 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 323 | 21 354 | 25 596 | 31 735 | 32 582 | 33 682 | 53 156 | 64 065 | 74 805 | 81 908 |
| Equity | 1 587 | 1 964 | 1 964 | 1 974 | 1 974 | 1 074 | 1 500 | 2 435 | 4 990 | 6 807 |
| Long-term debt | 7 840 | 7 520 | 23 536 | 24 412 | 27 538 | 27 748 | 48 687 | 37 670 | 61 764 | 66 459 |
| Short-term debt | 6 896 | 11 869 | 95 | 5 349 | 3 070 | 4 860 | 2 969 | 23 959 | 8 051 | 8 641 |
| Total debt | 14 736 | 19 389 | 23 631 | 29 761 | 30 608 | 32 608 | 51 656 | 61 630 | 69 815 | 75 101 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OC Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Odba Holding As | Company | 50.0% | 50.0% | 2022 |
Cbg Holding As | Company | 25.0% | 25.0% | 2022 |
Voc Holding As | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Christian Vistad | Chief Executive Officer | 0 companies |
| Tom Hoelsveen | Chairman | 0 companies |
| Odd Børre Andersen | Board of Directors | 0 companies |