| Revenue | NOK 682K | +12% |
| EBITDA | NOK 300K | +2% |
| Net profit | NOK -269K | -17% |
| Total assets | NOK 4,2M | -1% |
| Equity | NOK -2,1M | -15% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 241 | 379 | 339 | 471 | 660 | 601 | 349 | 497 | 609 | 682 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 46 | −131 | −58 | −158 | 76 | 344 | −224 | −1 | 293 | 300 |
| Depreciation & amort. | −72 | −96 | −96 | −97 | −97 | −97 | −107 | −117 | −130 | −130 |
| EBIT | −26 | −227 | −154 | −254 | −21 | 247 | −331 | −117 | 163 | 170 |
| Net financials | −182 | −180 | −178 | −190 | −221 | −226 | −228 | −285 | −393 | −439 |
| Profit before tax | −208 | −407 | −332 | −445 | −242 | 21 | −559 | −403 | −230 | −269 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −208 | −407 | −332 | −445 | −242 | 21 | −559 | −403 | −230 | −269 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 460 | 5 061 | 4 659 | 4 597 | 4 534 | 4 724 | 4 339 | 4 343 | 4 210 | 4 175 |
| Equity | 782 | 375 | 43 | −402 | −644 | −622 | −1 181 | −1 584 | −1 814 | −2 082 |
| Long-term debt | 4 614 | 4 614 | 4 464 | 4 434 | 4 417 | 4 433 | 5 431 | 5 888 | 5 973 | 6 230 |
| Short-term debt | 64 | 72 | 152 | 565 | 761 | 914 | 89 | 39 | 50 | 27 |
| Total debt | 4 678 | 4 686 | 4 616 | 4 999 | 5 178 | 5 347 | 5 520 | 5 927 | 6 023 | 6 257 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rustad Eiendom As | Company | 50.0% | 50.0% | 2022 |
Saata Holding As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Håvard Rustad | Chief Executive Officer | 0 companies |
| Elling Tryterud | Board of Directors | 0 companies |
| Hanne Rustad | Board of Directors | 0 companies |
| Thrine-Lise Lindvard Tryterud | Chairman | 0 companies |