| Revenue | NOK 12,9M | -75% |
| EBITDA | NOK -274K | -107% |
| Net profit | NOK -394K | -113% |
| Total assets | NOK 14,8M | -9% |
| Equity | NOK 13,3M | -3% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 373 | 18 704 | 18 892 | 22 863 | 24 099 | 27 951 | 39 840 | 35 459 | 51 540 | 12 856 |
| Staff expenses | −0 | −40 | −22 | −39 | −78 | −42 | −578 | −1 130 | −2 040 | −12 |
| EBITDA | 1 233 | 1 400 | 1 392 | 1 602 | 2 289 | 1 872 | 2 938 | 3 587 | 4 062 | −274 |
| Depreciation & amort. | −4 | −15 | −21 | −20 | −69 | −105 | −30 | −92 | −108 | −141 |
| EBIT | 1 229 | 1 385 | 1 372 | 1 582 | 2 221 | 1 767 | 2 908 | 3 495 | 3 954 | −414 |
| Net financials | −3 | −37 | −52 | −60 | −67 | −77 | −104 | −147 | −128 | −75 |
| Profit before tax | 1 226 | 1 348 | 1 320 | 1 522 | 2 153 | 1 690 | 2 804 | 3 348 | 3 826 | −490 |
| Tax | 333 | 340 | 324 | 350 | 474 | 376 | 617 | 737 | 848 | −95 |
| Net profit | 893 | 1 008 | 996 | 1 172 | 1 680 | 1 314 | 2 187 | 2 611 | 2 978 | −394 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 059 | 4 266 | 4 811 | 6 490 | 7 979 | 9 291 | 13 206 | 14 920 | 16 194 | 14 760 |
| Equity | 913 | 1 921 | 2 787 | 3 960 | 5 639 | 6 954 | 8 140 | 10 751 | 13 730 | 13 335 |
| Long-term debt | 4 | 1 467 | 1 406 | 1 339 | 1 697 | 1 572 | 3 000 | 2 813 | 1 000 | 901 |
| Short-term debt | 1 141 | 877 | 618 | 1 191 | 643 | 766 | 2 066 | 1 355 | 1 465 | 524 |
| Total debt | 1 145 | 2 344 | 2 024 | 2 530 | 2 339 | 2 338 | 5 065 | 4 169 | 2 465 | 1 425 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gunni Marie Kozak Banggren | Deputy Chairman | 0 companies |
| Kristine Madeleine Banggren Gripsgård | Board of Directors | 0 companies |
| Frode Banggren | Chairman | 0 companies |