| Revenue | NOK 12,9M | +12% |
| EBITDA | NOK 7,6M | +355% |
| Net profit | NOK 6M | +366% |
| Total assets | NOK 10,1M | +36% |
| Equity | NOK 152K | -30% |
| Employees | 11 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 641 | 1 987 | 2 564 | 4 593 | 4 347 | 1 945 | 3 847 | 9 305 | 11 469 | 12 894 |
| Staff expenses | −1 870 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −8 | −1 |
| EBITDA | −403 | 204 | −339 | 199 | 343 | 826 | 75 | 635 | 1 676 | 7 621 |
| Depreciation & amort. | −24 | −16 | −10 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −427 | 188 | −350 | 199 | 343 | 826 | 75 | 635 | 1 676 | 7 621 |
| Net financials | 4 | 2 | 0 | −23 | −1 | −5 | −12 | −16 | −21 | 92 |
| Profit before tax | −423 | 190 | −350 | 176 | 342 | 821 | 63 | 619 | 1 655 | 7 713 |
| Tax | −250 | −0 | −89 | −87 | 72 | 182 | 14 | 136 | 364 | 1 697 |
| Net profit | −173 | 190 | −260 | 263 | 269 | 639 | 49 | 483 | 1 291 | 6 016 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 129 | 1 240 | 1 545 | 1 562 | 2 843 | 1 006 | 2 110 | 4 156 | 7 466 | 10 124 |
| Equity | 595 | 785 | 707 | 856 | 157 | 152 | 215 | 218 | 218 | 152 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 534 | 455 | 838 | 706 | 2 686 | 855 | 1 895 | 3 938 | 7 248 | 9 972 |
| Total debt | 1 534 | 455 | 838 | 706 | 2 686 | 855 | 1 895 | 3 938 | 7 248 | 9 972 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Promax As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Myhre | Chief Executive Officer | 0 companies |
| Ulf Roar Aakenes | Chairman | 0 companies |