| Revenue | NOK 4,1M | +11% |
| EBITDA | NOK 3M | +111% |
| Net profit | NOK -345K | +71% |
| Total assets | NOK 57,3M | +0% |
| Equity | NOK 1,7M | -34% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 790 | 1 119 | 1 284 | 1 667 | 2 541 | 3 092 | 3 547 | 3 691 | 4 110 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −273 | 797 | 719 | 1 237 | 1 507 | 2 207 | 2 425 | 1 433 | 3 019 |
| Depreciation & amort. | −0 | −172 | −253 | −307 | −519 | −574 | −746 | −786 | −926 |
| EBIT | −273 | 625 | 465 | 930 | 989 | 1 633 | 1 679 | 647 | 2 093 |
| Net financials | −339 | −465 | −561 | −540 | −1 137 | −1 166 | −1 502 | −1 818 | −2 574 |
| Profit before tax | −613 | 160 | −96 | 390 | −148 | 467 | 177 | −1 171 | −481 |
| Tax | −155 | 45 | −17 | 97 | 243 | 229 | 198 | −0 | −136 |
| Net profit | −457 | 115 | −78 | 293 | −391 | 238 | −21 | −1 171 | −345 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 625 | 19 579 | 22 148 | 21 950 | 42 715 | 42 125 | 55 796 | 57 598 | 57 312 |
| Equity | 3 534 | −321 | 3 570 | 3 863 | 3 472 | 3 710 | 3 689 | 2 518 | 1 656 |
| Long-term debt | 16 000 | 15 840 | 18 500 | 17 880 | 38 746 | 37 787 | 50 854 | 54 764 | 54 758 |
| Short-term debt | 91 | 4 060 | 78 | 207 | 496 | 628 | 1 253 | 315 | 898 |
| Total debt | 16 091 | 19 900 | 18 578 | 18 087 | 39 242 | 38 414 | 52 106 | 55 079 | 55 655 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kvernmo Holding As | Company | 50.0% | 50.0% | 2023 |
Juliussen Invest As | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Marthe Jensen Juliussen | Chief Executive Officer | 0 companies |
| Roger Kolberg | Chairman | 0 companies |
| Rune Andre Juliussen | Chairman | 0 companies |