| Revenue | NOK 17,4M | -18% |
| EBITDA | NOK 266K | -90% |
| Net profit | NOK -808K | -158% |
| Total assets | NOK 7,4M | -9% |
| Equity | NOK 2M | -29% |
| Employees | 49 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 729 | 9 992 | 20 275 | 21 228 | 17 426 |
| Staff expenses | −3 088 | −2 235 | −6 131 | −5 577 | −5 364 |
| EBITDA | −914 | 1 527 | 2 092 | 2 687 | 266 |
| Depreciation & amort. | −881 | −899 | −964 | −1 005 | −1 030 |
| EBIT | −1 795 | 628 | 1 128 | 1 682 | −764 |
| Net financials | −62 | −95 | −56 | 116 | −271 |
| Profit before tax | −1 857 | 533 | 1 072 | 1 798 | −1 035 |
| Tax | −409 | 118 | 238 | 396 | −227 |
| Net profit | −1 449 | 415 | 834 | 1 402 | −808 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 088 | 7 908 | 8 944 | 8 122 | 7 372 |
| Equity | 131 | 545 | 1 379 | 2 781 | 1 974 |
| Long-term debt | 5 408 | 5 773 | 3 910 | 3 122 | 2 721 |
| Short-term debt | 2 550 | 1 589 | 3 654 | 2 219 | 2 678 |
| Total debt | 7 957 | 7 362 | 7 565 | 5 341 | 5 399 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PA Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 47.5% | 47.5% | 2024 | |
| Individual | 20% | 20% | 2024 | |
| Individual | 17.5% | 17.5% | 2024 | |
| Company | 10% | 10% | 2024 | |
| Individual | 2.5% | 2.5% | 2024 | |
| Individual | 2.5% | 2.5% | 2024 | |
| Individual | 2.5% | 2.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Andre Larsen | Chief Executive Officer | 0 companies |
| Kenneth Krogh | Board of Directors | 0 companies |
| Michel Christophe Sterk | Board of Directors | 0 companies |