| Revenue | NOK 4,5M | +8% |
| EBITDA | NOK -26K | -114% |
| Net profit | NOK -117K | -249% |
| Total assets | NOK 2M | +5% |
| Equity | NOK 750K | -14% |
| Employees | 7 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 549 | 309 | 232 | 1 651 | 3 189 | 3 756 | 4 153 | 4 497 |
| Staff expenses | −0 | −0 | −43 | −185 | −502 | −1 031 | −1 906 | −2 239 | −1 875 | −2 821 |
| EBITDA | −1 | −14 | 16 | −14 | −495 | 24 | −791 | −122 | 183 | −26 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −98 | −98 | −98 | −98 | −90 |
| EBIT | −1 | −14 | 16 | −14 | −495 | −74 | −888 | −220 | 85 | −115 |
| Net financials | 0 | 0 | 0 | −19 | −11 | −7 | −7 | −28 | −7 | −2 |
| Profit before tax | −1 | −14 | 16 | −32 | −507 | −81 | −896 | −248 | 79 | −117 |
| Tax | −3 | −3 | 4 | 2 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 2 | −11 | 12 | −34 | −507 | −81 | −896 | −248 | 79 | −117 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 53 | 42 | 769 | 609 | 1 234 | 2 232 | 1 694 | 2 510 | 1 935 | 2 040 |
| Equity | 52 | 41 | 53 | 19 | 1 013 | 932 | 36 | 788 | 867 | 750 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 | 1 | 715 | 590 | 222 | 1 300 | 1 658 | 1 722 | 1 069 | 1 291 |
| Total debt | 1 | 1 | 715 | 590 | 222 | 1 300 | 1 658 | 1 722 | 1 069 | 1 291 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MI Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skilling Systemer As | Company | 41.2% | 41.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marit Inngjerdingen | Chief Executive Officer | 0 companies |
| Eirik Næss-Ulseth | Board of Directors | 0 companies |