| Revenue | NOK 176K | -24% |
| EBITDA | NOK 101K | +2% |
| Net profit | NOK 100K | +11% |
| Total assets | NOK 151K | +378% |
| Equity | NOK -375K | +42% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 48 | 129 | 368 | 337 | 806 | 1 380 | 1 665 | 305 | 232 | 176 |
| Staff expenses | −0 | −0 | −96 | −76 | −72 | −10 | −339 | −30 | −0 | −0 |
| EBITDA | −3 | −50 | 101 | −128 | 14 | 722 | −901 | −346 | 99 | 101 |
| Depreciation & amort. | −0 | −0 | −0 | −3 | −4 | −4 | −4 | −4 | −0 | −0 |
| EBIT | −3 | −50 | 101 | −131 | 10 | 719 | −904 | −350 | 98 | 101 |
| Net financials | 0 | −0 | 0 | −1 | −1 | −1 | −4 | −0 | −8 | −1 |
| Profit before tax | −3 | −50 | 102 | −132 | 9 | 718 | −908 | −350 | 90 | 100 |
| Tax | −0 | −0 | 12 | −0 | −0 | 133 | −2 | −0 | −0 | −0 |
| Net profit | −3 | −50 | 90 | −132 | 9 | 585 | −907 | −350 | 90 | 100 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23 | 4 | 160 | 136 | 264 | 1 150 | 427 | 14 | 32 | 151 |
| Equity | 21 | −29 | 61 | −71 | −62 | 523 | −384 | −734 | −644 | −375 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 125 | 0 | 0 |
| Short-term debt | 2 | 33 | 100 | 207 | 326 | 626 | 811 | 623 | 675 | 526 |
| Total debt | 2 | 33 | 100 | 207 | 326 | 627 | 811 | 748 | 675 | 526 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 26.7% | 26.7% | 2022 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 13.3% | 13.3% | 2024 | |
| Individual | 6.7% | 6.7% | 2024 | |
| Individual | 6.7% | 6.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Henriksen Ødegaarden | Board of Directors | 0 companies |
| Thomas Lunde | Board of Directors | 0 companies |