| Revenue | NOK 7,8M | -7% |
| EBITDA | NOK -70K | -114% |
| Net profit | NOK -111K | -135% |
| Total assets | NOK 5,1M | +43% |
| Equity | NOK 921K | -11% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 346 | 9 056 | 8 386 | 8 405 | 7 835 |
| Staff expenses | −1 477 | −1 582 | −1 646 | −1 600 | −1 647 |
| EBITDA | 452 | 1 625 | 937 | 511 | −70 |
| Depreciation & amort. | −71 | −52 | −46 | −46 | −46 |
| EBIT | 381 | 1 573 | 891 | 465 | −116 |
| Net financials | −30 | 10 | −28 | −53 | −26 |
| Profit before tax | 351 | 1 583 | 863 | 412 | −142 |
| Tax | 77 | 348 | 190 | 91 | −31 |
| Net profit | 273 | 1 235 | 673 | 321 | −111 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 827 | 3 450 | 4 662 | 3 529 | 5 063 |
| Equity | 454 | 689 | 711 | 1 032 | 921 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 373 | 2 761 | 3 951 | 2 496 | 4 141 |
| Total debt | 1 373 | 2 761 | 3 951 | 2 496 | 4 141 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PA Chief Executive Officer | Chief Executive Officer | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2015 | |
| Board of Directors | 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Aage Holter-Schøyen | Chief Executive Officer | 0 companies |
| Rikke Helene Holter-Schøyen | Board of Directors | 0 companies |
| Jeppe Emil Holter-Schøyen | Board of Directors | 0 companies |