| Revenue | NOK 0 | — |
| EBITDA | NOK -171K | -1106% |
| Net profit | NOK 140,2M | +673% |
| Total assets | NOK 997,8M | +19% |
| Equity | NOK 263,3M | +114% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −45 | −14 427 | −3 443 | −1 181 | −3 802 | −8 611 | −3 214 | −747 | 17 | −171 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −45 | −14 427 | −3 443 | −1 181 | −3 802 | −8 611 | −3 214 | −747 | 17 | −171 |
| Net financials | −52 878 | −16 312 | −9 108 | −31 987 | 33 281 | −33 470 | 58 151 | 3 839 | −24 138 | 145 694 |
| Profit before tax | −52 923 | −30 739 | −12 551 | −33 168 | 29 479 | −42 081 | 54 937 | 3 092 | −24 121 | 145 523 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 3 948 | 1 105 | 328 | 5 347 |
| Net profit | −52 923 | −30 739 | −12 551 | −33 168 | 29 479 | −42 081 | 50 989 | 1 987 | −24 449 | 140 176 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 | 458 753 | 502 229 | 724 855 | 607 885 | 624 028 | 600 061 | 617 907 | 840 238 | 997 799 |
| Equity | −52 893 | 201 999 | 189 449 | 207 613 | 136 716 | 94 635 | 145 623 | 147 610 | 123 161 | 263 336 |
| Long-term debt | 52 568 | 251 187 | 277 241 | 370 876 | 336 031 | 382 207 | 375 309 | 361 947 | 589 718 | 617 315 |
| Short-term debt | 340 | 5 567 | 35 539 | 146 366 | 135 138 | 147 186 | 79 129 | 108 350 | 127 359 | 117 148 |
| Total debt | 52 907 | 256 754 | 312 780 | 517 242 | 471 169 | 529 393 | 454 438 | 470 297 | 717 077 | 734 463 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Makto Sarl | Company | 100.0% | 100.0% | 2023 |
Venga As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Anderssen | Chief Executive Officer | 0 companies |
| Nathalie Veronique Senechault | Chairman | 0 companies |
| Bertrand Jean-Charles Pivin | Chairman | 0 companies |
| Herve Charles Marcel Nays | Chairman | 0 companies |
| Sinisa Krnic | Chairman | 0 companies |
| Tore Morten Olsen | Board of Directors | 0 companies |