| Revenue | NOK 17,2M | +56% |
| EBITDA | NOK 862K | +73% |
| Net profit | NOK 54K | +187% |
| Total assets | NOK 6,8M | +18% |
| Equity | NOK -682K | -3970% |
| Employees | 11 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 566 | 2 231 | 3 899 | 5 744 | 6 876 | 7 611 | 9 760 | 10 233 | 11 019 | 17 212 |
| Staff expenses | −150 | −1 155 | −1 905 | −3 191 | −4 024 | −3 981 | −5 768 | −5 604 | −7 586 | −11 401 |
| EBITDA | 50 | −67 | 692 | 790 | 760 | 791 | 1 441 | 2 170 | 498 | 862 |
| Depreciation & amort. | −0 | −4 | −5 | −5 | −8 | −29 | −120 | −198 | −221 | −253 |
| EBIT | 50 | −71 | 687 | 785 | 752 | 763 | 1 322 | 1 972 | 276 | 609 |
| Net financials | 0 | 0 | 2 | −62 | 7 | −122 | −83 | −96 | −355 | −540 |
| Profit before tax | 51 | −71 | 689 | 723 | 759 | 641 | 1 238 | 1 877 | −79 | 69 |
| Tax | 14 | 0 | 148 | 166 | 167 | 141 | 272 | 413 | −17 | 16 |
| Net profit | 37 | −71 | 540 | 557 | 592 | 500 | 966 | 1 464 | −62 | 54 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 211 | 277 | 837 | 972 | 1 228 | 5 180 | 5 832 | 6 440 | 5 719 | 6 767 |
| Equity | 67 | −4 | 30 | 37 | 79 | 579 | 1 481 | 1 479 | 18 | −682 |
| Long-term debt | 0 | 0 | 2 | 3 | 2 | 3 231 | 2 841 | 3 088 | 3 433 | 4 607 |
| Short-term debt | 144 | 281 | 805 | 932 | 1 146 | 1 370 | 1 510 | 1 873 | 2 268 | 2 842 |
| Total debt | 144 | 281 | 807 | 935 | 1 148 | 4 601 | 4 351 | 4 960 | 5 702 | 7 449 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Millor Invest As | Company | 60.0% | 60.0% | 2024 |
Glasspaper Group As | Company | 36.0% | 36.0% | 2024 |
Flovia As | Company | 4.0% | 4.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Malin Jansdotter Scoglietti-Olstad | Board of Directors | 0 companies |
| Bjørn-Egil Sørensen | Board of Directors | 0 companies |
| Mohammed Javed Saeed | Chairman | 0 companies |