| Revenue | NOK 1M | +4% |
| EBITDA | NOK 759K | -5% |
| Net profit | NOK -162K | -68% |
| Total assets | NOK 9,1M | -2% |
| Equity | NOK 967K | -14% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 52 | 72 | 323 | 351 | 412 | 403 | 459 | 722 | 960 | 1 002 |
| Staff expenses | −32 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −108 | −80 | 268 | 299 | 315 | 330 | 335 | 542 | 799 | 759 |
| Depreciation & amort. | −54 | −117 | −182 | −182 | −172 | −165 | −183 | −229 | −286 | −304 |
| EBIT | −162 | −196 | 86 | 117 | 143 | 166 | 152 | 313 | 512 | 455 |
| Net financials | −17 | −183 | −200 | −158 | −158 | −137 | −140 | −361 | −636 | −659 |
| Profit before tax | −179 | −380 | −114 | −41 | −15 | 28 | 12 | −48 | −123 | −204 |
| Tax | −45 | −89 | −21 | −2 | −3 | 6 | 3 | −11 | −27 | −42 |
| Net profit | −134 | −290 | −94 | −39 | −12 | 22 | 9 | −37 | −96 | −162 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 651 | 4 569 | 4 442 | 4 261 | 4 111 | 4 473 | 4 149 | 9 948 | 9 252 | 9 063 |
| Equity | −104 | −394 | −488 | −527 | −539 | −517 | −508 | 1 225 | 1 129 | 967 |
| Long-term debt | 1 208 | 4 817 | 4 615 | 4 433 | 4 237 | 4 924 | 4 540 | 8 177 | 7 927 | 7 621 |
| Short-term debt | 547 | 146 | 315 | 354 | 412 | 65 | 117 | 546 | 196 | 475 |
| Total debt | 1 755 | 4 963 | 4 930 | 4 787 | 4 650 | 4 990 | 4 657 | 8 723 | 8 123 | 8 096 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Håvard Grjotheim | Chairman | 0 companies |