| Revenue | NOK 21,3M | -10% |
| EBITDA | NOK -4M | -498% |
| Net profit | NOK -3,2M | -580% |
| Total assets | NOK 5,4M | -30% |
| Equity | NOK -2M | -272% |
| Employees | 116 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 236 | 6 790 | 9 165 | 18 297 | 17 977 | 21 323 | 18 680 | 20 477 | 23 649 | 21 314 |
| Staff expenses | −3 744 | −5 749 | −7 267 | −13 310 | −13 973 | −12 004 | −13 214 | −16 845 | −15 820 | −18 473 |
| EBITDA | −196 | 465 | 1 027 | 2 173 | 121 | 3 346 | −1 154 | −132 | 1 013 | −4 035 |
| Depreciation & amort. | −0 | −16 | −29 | −29 | −14 | −20 | −48 | −56 | −55 | −69 |
| EBIT | −196 | 449 | 997 | 2 143 | 107 | 3 326 | −1 202 | −188 | 958 | −4 105 |
| Net financials | −4 | −14 | −2 | −6 | 1 | 0 | 1 | 882 | −73 | −13 |
| Profit before tax | −200 | 436 | 995 | 2 138 | 108 | 3 326 | −1 201 | 694 | 885 | −4 117 |
| Tax | −0 | 72 | 243 | 504 | 25 | 748 | −260 | −34 | 211 | −881 |
| Net profit | −200 | 363 | 752 | 1 634 | 83 | 2 579 | −940 | 728 | 674 | −3 236 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 249 | 2 221 | 3 415 | 6 083 | 7 444 | 7 608 | 5 637 | 5 526 | 7 810 | 5 428 |
| Equity | −185 | 30 | 131 | 64 | 147 | 725 | −215 | 514 | 1 188 | −2 048 |
| Long-term debt | 0 | 106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 433 | 2 084 | 3 284 | 6 019 | 7 297 | 6 882 | 5 852 | 5 013 | 6 495 | 7 372 |
| Total debt | 1 433 | 2 191 | 3 284 | 6 019 | 7 297 | 6 882 | 5 852 | 5 013 | 6 622 | 7 477 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordic Fm Group 2 As | Company | 100.0% | 100.0% | 2024 |
Stubberud Holding As | Company | 57.1% | 57.1% | 2022 |
Lok Invest As | Company | 42.9% | 42.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sindre Røsberg | Chief Executive Officer | 0 companies |
| Lars Olav Kvernbråten | Board of Directors | 0 companies |
| Ole Johan Gillebo | Chairman | 0 companies |
| Roger Stubberud | Chairman | 0 companies |
| Waquar Yousaf | Board of Directors | 0 companies |