| Revenue | NOK 20,3M | +5% |
| EBITDA | NOK 1,1M | -1% |
| Net profit | NOK 484K | +64% |
| Total assets | NOK 4,2M | +3% |
| Equity | NOK 413K | +680% |
| Employees | 19 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 203 | 4 377 | 16 839 | 19 306 | 20 320 |
| Staff expenses | −6 214 | −4 196 | −8 210 | −7 499 | −7 956 |
| EBITDA | −346 | 228 | −930 | 1 094 | 1 083 |
| Depreciation & amort. | −118 | −99 | −767 | −661 | −476 |
| EBIT | −464 | 129 | −1 697 | 433 | 607 |
| Net financials | −2 302 | −61 | −640 | −136 | −123 |
| Profit before tax | −2 766 | 68 | −2 337 | 296 | 484 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 766 | 68 | −2 337 | 296 | 484 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 229 | 3 917 | 4 189 | 4 083 | 4 207 |
| Equity | 648 | 716 | −367 | −71 | 413 |
| Long-term debt | 2 213 | 2 182 | 1 907 | 1 667 | 1 173 |
| Short-term debt | 1 368 | 1 018 | 2 649 | 2 487 | 2 622 |
| Total debt | 3 581 | 3 200 | 4 556 | 4 154 | 3 794 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
NM | Chairman | 2022 |
| Board of Directors | 2022 | |
| Former (3) | ||
| Chairman | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25.62% | 25.62% | 2024 | |
| Company | 25.62% | 25.62% | 2024 | |
| Company | 11.91% | 11.91% | 2024 | |
| Company | 11.8% | 11.8% | 2024 | |
| Company | 9.17% | 9.17% | 2024 | |
| Company | 4.87% | 4.87% | 2024 | |
| Company | 3.07% | 3.07% | 2024 | |
| Individual | 1.86% | 1.86% | 2024 | |
| Company | 1.67% | 1.67% | 2024 | |
| Company | 1.43% | 1.43% | 2024 | |
| Individual | 1.36% | 1.36% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Oliversen Ramsland | Board of Directors | 0 companies |
| Nam Mai | Chairman | 0 companies |
| Erik Ødegaard | Chairman | 0 companies |
| Mads Evju | Board of Directors | 0 companies |
| Andre Evju | Board of Directors | 0 companies |
| Nam Bao Nguyen Mai | Chairman | 0 companies |