| Revenue | NOK 1,9M | +7% |
| EBITDA | NOK 398K | +69% |
| Net profit | NOK 289K | +123% |
| Total assets | NOK 2,1M | +21% |
| Equity | NOK 1,8M | +19% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 544 | 1 018 | 1 253 | 1 744 | 1 699 | 2 086 | 2 701 | 2 251 | 1 744 | 1 858 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 213 | 319 | 704 | 466 | 535 | 749 | 1 432 | 737 | 236 | 398 |
| Depreciation & amort. | −44 | −73 | −83 | −90 | −103 | −58 | −31 | −0 | −70 | −70 |
| EBIT | 169 | 246 | 622 | 377 | 432 | 690 | 1 401 | 737 | 165 | 328 |
| Net financials | 0 | −2 | −1 | −0 | 1 | −0 | −2 | −2 | 1 | 42 |
| Profit before tax | 169 | 244 | 620 | 376 | 433 | 690 | 1 399 | 735 | 166 | 370 |
| Tax | 45 | 60 | 149 | 87 | 95 | 152 | 308 | 162 | 36 | 81 |
| Net profit | 124 | 183 | 472 | 289 | 338 | 538 | 1 091 | 573 | 129 | 289 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 778 | 1 015 | 1 532 | 1 736 | 1 773 | 2 216 | 2 824 | 2 422 | 1 703 | 2 054 |
| Equity | 524 | 708 | 979 | 869 | 1 207 | 1 245 | 1 336 | 1 359 | 1 488 | 1 777 |
| Long-term debt | 14 | 13 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 239 | 295 | 548 | 867 | 567 | 972 | 1 488 | 1 063 | 214 | 277 |
| Total debt | 253 | 308 | 553 | 867 | 567 | 972 | 1 488 | 1 063 | 214 | 277 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Metallco Oppland As | Company | 51.0% | 51.0% | 2024 |
Magnus Narum As | Company | 49.0% | 49.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Erland Schjørlien | Chief Executive Officer | 0 companies |
| Roar Storsletten | Chairman | 0 companies |
| Magnus Narum | Board of Directors | 0 companies |