| Revenue | NOK 172K | -49% |
| EBITDA | NOK -136K | -304% |
| Net profit | NOK -143K | -366% |
| Total assets | NOK 125K | -49% |
| Equity | NOK -44K | -144% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 669 | 1 123 | 980 | 951 | 756 | 651 | 719 | 376 | 340 | 172 |
| Staff expenses | −206 | −430 | −371 | −434 | −320 | −278 | −293 | −180 | −84 | −78 |
| EBITDA | 43 | 36 | 38 | −38 | 48 | −23 | 21 | 22 | 67 | −136 |
| Depreciation & amort. | −6 | −15 | −5 | −10 | −14 | −15 | −18 | −12 | −7 | −7 |
| EBIT | 37 | 21 | 33 | −48 | 33 | −38 | 3 | 10 | 59 | −144 |
| Net financials | 0 | −0 | −0 | −0 | −1 | −0 | −2 | 0 | −3 | −1 |
| Profit before tax | 37 | 21 | 33 | −48 | 32 | −39 | 1 | 10 | 56 | −145 |
| Tax | 10 | 5 | 13 | 1 | −0 | 7 | −0 | −0 | 3 | −2 |
| Net profit | 27 | 16 | 20 | −50 | 32 | −45 | 1 | 10 | 54 | −143 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 175 | 608 | 414 | 259 | 386 | 312 | 267 | 221 | 243 | 125 |
| Equity | 57 | 72 | 92 | 47 | 80 | 34 | 35 | 45 | 99 | −44 |
| Long-term debt | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 118 | 535 | 321 | 212 | 307 | 278 | 232 | 176 | 144 | 169 |
| Total debt | 118 | 536 | 322 | 212 | 307 | 278 | 232 | 176 | 144 | 169 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 23.3% | 23.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marit Østby Nilsen | Chairman | 0 companies |