| Revenue | NOK 73,8M | +17% |
| EBITDA | NOK 7,3M | +25% |
| Net profit | NOK 2,6M | +50% |
| Total assets | NOK 31,7M | +16% |
| Equity | NOK 10,6M | -6% |
| Employees | 69 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 51 021 | 51 860 | 58 591 | 53 783 | 52 150 | 57 635 | 62 995 | 60 544 | 63 043 | 73 768 |
| Staff expenses | −24 927 | −24 361 | −24 251 | −27 223 | −24 409 | −30 367 | −33 293 | −33 498 | −34 389 | −40 590 |
| EBITDA | 2 684 | 2 579 | 2 860 | 3 948 | 4 533 | 6 664 | 6 588 | 3 069 | 5 857 | 7 326 |
| Depreciation & amort. | −2 271 | −2 169 | −2 978 | −2 883 | −2 762 | −2 936 | −3 347 | −3 465 | −3 400 | −3 842 |
| EBIT | 413 | 410 | −117 | 1 066 | 1 771 | 3 728 | 3 241 | −397 | 2 457 | 3 484 |
| Net financials | −368 | −367 | 186 | −201 | −173 | 4 | 21 | 18 | −193 | −101 |
| Profit before tax | 44 | 43 | 68 | 865 | 1 598 | 3 733 | 3 262 | −378 | 2 264 | 3 383 |
| Tax | −36 | −11 | −1 | 171 | 352 | 821 | 718 | −83 | 505 | 743 |
| Net profit | 81 | 53 | 70 | 694 | 1 247 | 2 911 | 2 545 | −295 | 1 759 | 2 640 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34 037 | 20 248 | 31 134 | 25 482 | 23 846 | 22 736 | 24 946 | 19 035 | 27 218 | 31 692 |
| Equity | 8 661 | 8 715 | 8 436 | 9 211 | 9 950 | 10 367 | 9 648 | 9 353 | 11 266 | 10 590 |
| Long-term debt | 3 235 | 3 545 | 12 183 | 9 277 | 6 407 | 1 216 | 766 | 447 | 5 269 | 4 627 |
| Short-term debt | 22 141 | 7 988 | 10 516 | 6 994 | 7 488 | 11 152 | 14 532 | 9 236 | 10 683 | 16 475 |
| Total debt | 25 376 | 11 533 | 22 698 | 16 271 | 13 896 | 12 369 | 15 298 | 9 682 | 15 952 | 21 103 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
LJ Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brandsdal Group As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thor Sverre Molle | Chief Executive Officer | 0 companies |
| Lene Johansen | Deputy Member | 0 companies |
| Kolbjørn Ertzeid | Chairman | 0 companies |
| Einar Øgrey Brandsdal | Board of Directors | 0 companies |