| Revenue | NOK 10,8M | -2% |
| EBITDA | NOK 477K | +120% |
| Net profit | NOK -17K | -109% |
| Total assets | NOK 6,4M | +11% |
| Equity | NOK 1,8M | +129% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 617 | 10 400 | 12 317 | 10 302 | 9 639 | 7 884 | 8 336 | 12 161 | 11 048 | 10 812 |
| Staff expenses | −3 413 | −3 386 | −3 634 | −3 675 | −3 597 | −3 451 | −3 489 | −3 567 | −3 917 | −4 309 |
| EBITDA | 267 | 231 | 368 | 338 | 441 | −1 802 | −775 | 1 776 | 217 | 477 |
| Depreciation & amort. | −47 | −65 | −136 | −185 | −216 | −273 | −233 | −177 | −155 | −120 |
| EBIT | 219 | 166 | 233 | 153 | 225 | −2 075 | −1 009 | 1 599 | 62 | 357 |
| Net financials | −198 | −111 | −130 | −114 | −201 | −249 | −218 | −302 | −397 | −379 |
| Profit before tax | 22 | 55 | 103 | 39 | 24 | −2 324 | −1 227 | 1 296 | −335 | −22 |
| Tax | 6 | 17 | 25 | 9 | 7 | −38 | −0 | −0 | −531 | −5 |
| Net profit | 16 | 38 | 78 | 30 | 17 | −2 286 | −1 227 | 1 296 | 196 | −17 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 899 | 5 106 | 5 008 | 5 333 | 5 817 | 4 453 | 4 217 | 6 125 | 5 775 | 6 386 |
| Equity | 1 757 | 1 795 | 1 873 | 1 902 | 1 919 | −366 | −1 593 | 316 | 783 | 1 796 |
| Long-term debt | 397 | 1 033 | 962 | 697 | 1 606 | 2 754 | 2 388 | 1 741 | 1 102 | 812 |
| Short-term debt | 2 745 | 2 278 | 2 174 | 2 734 | 2 291 | 2 066 | 3 422 | 4 068 | 3 889 | 3 777 |
| Total debt | 3 142 | 3 311 | 3 136 | 3 431 | 3 897 | 4 820 | 5 809 | 5 808 | 4 991 | 4 589 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sb Invest Levanger As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Arnold Bjørnmelen | Chairman | 0 companies |
| Narve Nordbotten | Board of Directors | 0 companies |