| Revenue | NOK 42M | +19% |
| EBITDA | NOK -5,1M | -103% |
| Net profit | NOK -4,1M | -100% |
| Total assets | NOK 12,7M | -36% |
| Equity | NOK 2,1M | -53% |
| Employees | 16 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 6 479 | 32 427 | 37 200 | 47 844 | 55 142 | 72 590 | 64 826 | 40 497 | 35 195 | 42 010 |
| Staff expenses | −0 | −1 899 | −13 487 | −11 077 | −16 318 | −17 845 | −20 484 | −18 008 | −15 071 | −13 751 | −13 909 |
| EBITDA | 0 | 1 415 | −6 330 | −298 | 3 155 | 3 193 | 3 980 | 3 047 | −2 220 | −2 518 | −5 103 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −6 | −28 | −37 | −49 | −32 | −23 | −15 |
| EBIT | 0 | 1 415 | −6 330 | −298 | 3 150 | 3 165 | 3 943 | 2 999 | −2 252 | −2 542 | −5 118 |
| Net financials | 0 | −1 | −198 | −71 | −147 | −19 | −796 | 8 | 16 | −43 | −67 |
| Profit before tax | 0 | 1 415 | −6 528 | −369 | 3 002 | 3 147 | 3 147 | 3 007 | −2 237 | −2 585 | −5 185 |
| Tax | −0 | 379 | −1 588 | 83 | 503 | 705 | 872 | 671 | −482 | −557 | −1 131 |
| Net profit | 0 | 1 035 | −4 940 | −452 | 2 499 | 2 442 | 2 275 | 2 336 | −1 755 | −2 028 | −4 055 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36 | 3 263 | 11 662 | 14 188 | 13 172 | 17 889 | 21 941 | 15 163 | 10 639 | 19 845 | 12 717 |
| Equity | 30 | 1 065 | 846 | 394 | 2 893 | 4 070 | 6 345 | 7 681 | 3 926 | 4 424 | 2 083 |
| Long-term debt | 0 | 14 | 4 985 | 5 370 | 1 358 | 1 349 | 322 | 447 | 406 | 3 618 | 0 |
| Short-term debt | 6 | 2 184 | 5 831 | 8 423 | 8 921 | 12 469 | 15 274 | 7 035 | 6 306 | 11 803 | 10 634 |
| Total debt | 6 | 2 198 | 10 816 | 13 793 | 10 279 | 13 819 | 15 596 | 7 482 | 6 713 | 15 421 | 10 634 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Energima As | Company | 100.0% | 100.0% | 2023 |
Magnussen Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Frosting | Chief Executive Officer | 0 companies |
| Morten Hveding Juel | Chairman | 0 companies |
| Kristoffer Karlsson Ree | Board of Directors | 0 companies |