| Revenue | NOK 5K | -100% |
| EBITDA | NOK -211K | +22% |
| Net profit | NOK -212K | +26% |
| Total assets | NOK 0 | -100% |
| Equity | NOK -1,4M | -4991% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 264 | 513 | 854 | 1 222 | 5 |
| Staff expenses | −6 | −235 | −633 | −869 | −13 |
| EBITDA | −161 | −332 | −376 | −269 | −211 |
| Depreciation & amort. | −0 | −0 | −15 | −12 | −0 |
| EBIT | −161 | −332 | −391 | −281 | −211 |
| Net financials | −1 | −15 | 156 | −8 | −1 |
| Profit before tax | −162 | −347 | −234 | −289 | −212 |
| Tax | −0 | −0 | −261 | −3 | −0 |
| Net profit | −162 | −347 | 27 | −287 | −212 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 254 | 333 | 1 362 | 1 230 | 0 |
| Equity | −354 | −702 | 258 | −28 | −1 437 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 609 | 1 035 | 1 104 | 1 259 | 1 437 |
| Total debt | 609 | 1 035 | 1 104 | 1 259 | 1 437 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
RA Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
KD Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (2) | ||
| Chairman | 2023 – 2024 | |
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Remi André Netteland | Chief Executive Officer | 0 companies |
| Kari Dalgård | Chief Executive Officer | 0 companies |
| Line Jeanette Byremo | Chairman | 0 companies |
| Svein Larsen | Chairman | 0 companies |
| Karl Erik Lohr | Chairman | 0 companies |