| Revenue | NOK 50,9M | +14% |
| EBITDA | NOK 6,4M | +38% |
| Net profit | NOK 4,8M | +49% |
| Total assets | NOK 18,3M | +23% |
| Equity | NOK 2,2M | -9% |
| Employees | 36 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 611 | 7 633 | 8 031 | 5 987 | 11 883 | 20 429 | 28 109 | 31 522 | 37 412 | 44 701 | 50 933 |
| Staff expenses | −26 | −3 943 | −2 993 | −2 661 | −3 333 | −3 490 | −7 929 | −9 812 | −11 654 | −19 157 | −21 673 |
| EBITDA | −2 519 | −1 849 | −790 | −2 307 | 1 336 | 5 831 | 3 656 | 4 936 | 5 743 | 4 681 | 6 442 |
| Depreciation & amort. | −607 | −1 944 | −3 066 | −4 742 | −4 656 | −4 231 | −3 247 | −4 627 | −5 786 | −113 | −124 |
| EBIT | −3 126 | −3 792 | −3 856 | −7 049 | −3 320 | 1 600 | 409 | 310 | −43 | 4 567 | 6 318 |
| Net financials | 45 | −288 | −366 | −515 | −392 | −507 | −338 | −94 | −535 | −453 | −187 |
| Profit before tax | −3 081 | −4 080 | −4 222 | −7 565 | −3 712 | 1 093 | 71 | 215 | −578 | 4 114 | 6 131 |
| Tax | −641 | −922 | −873 | −1 524 | −1 042 | 36 | −49 | −17 | −192 | 905 | 1 349 |
| Net profit | −2 439 | −3 158 | −3 349 | −6 041 | −2 670 | 1 057 | 120 | 232 | −387 | 3 209 | 4 782 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 260 | 13 313 | 12 872 | 14 439 | 15 494 | 15 117 | 14 838 | 16 123 | 17 989 | 14 842 | 18 317 |
| Equity | 724 | −1 921 | 1 330 | 2 788 | 4 944 | 6 001 | 6 121 | 6 353 | 5 967 | 2 417 | 2 198 |
| Long-term debt | 0 | 8 828 | 4 635 | 7 677 | 7 455 | 6 890 | 3 270 | 3 592 | 4 895 | 3 738 | 2 136 |
| Short-term debt | 7 536 | 6 406 | 6 907 | 3 973 | 3 095 | 2 226 | 5 447 | 6 178 | 7 128 | 8 687 | 13 983 |
| Total debt | 7 536 | 15 234 | 11 542 | 11 651 | 10 550 | 9 116 | 8 717 | 9 769 | 12 023 | 12 425 | 16 119 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fjellrypesteggen As | Company | 32.1% | 32.1% | 2024 |
Sole Active As | Company | 20.9% | 20.9% | 2024 |
Whale As | Company | 7.9% | 7.9% | 2024 |
Forlagshuset Vigmostad & Bjørke As | Company | 6.6% | 6.6% | 2024 |
Viktil Invest As | Company | 5.0% | 5.0% | 2024 |
| Individual | 3.4% | 3.4% | 2024 | |
| Individual | 3.3% | 3.3% | 2024 | |
| Individual | 3.3% | 3.3% | 2024 | |
Stein Tore Gustavsen As | Company | 2.5% | 2.5% | 2024 |
Ynvezt As | Company | 2.5% | 2.5% | 2024 |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 2.1% | 2.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ståle Frisvold | Chief Executive Officer | 0 companies |
| Yngve Mofoss | Board of Directors | 0 companies |
| Bård Alexander Hall | Chairman | 0 companies |
| Audun Nordtveit | Chairman | 0 companies |
| Audun Gedde Nordtveit | Chairman | 0 companies |