| Revenue | NOK 1,9M | -13% |
| EBITDA | NOK 513K | -34% |
| Net profit | NOK -265K | -818% |
| Total assets | NOK 8,1M | -12% |
| Equity | NOK 2,7M | -9% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 132 | 1 458 | 1 833 | 2 183 | 1 909 |
| Staff expenses | −0 | −17 | −49 | −32 | −125 |
| EBITDA | 166 | −87 | 569 | 772 | 513 |
| Depreciation & amort. | −316 | −333 | −338 | −375 | −384 |
| EBIT | −150 | −421 | 232 | 397 | 129 |
| Net financials | −135 | −229 | −253 | −445 | −394 |
| Profit before tax | −285 | −649 | −22 | −48 | −265 |
| Tax | −14 | −0 | −0 | −19 | −0 |
| Net profit | −272 | −649 | −22 | −29 | −265 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 048 | 8 330 | 7 915 | 9 218 | 8 067 |
| Equity | 3 639 | 2 989 | 2 967 | 2 939 | 2 674 |
| Long-term debt | 5 268 | 5 623 | 5 316 | 6 104 | 5 221 |
| Short-term debt | 141 | −282 | −368 | 176 | 172 |
| Total debt | 5 409 | 5 340 | 4 948 | 6 280 | 5 393 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EM Chief Executive Officer | Chief Executive Officer | 2025 |
FK Chief Executive Officer | Chief Executive Officer | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Elin Maria Fernlund | Chief Executive Officer | 0 companies |
| Frank Klaudiussen | Chief Executive Officer | 0 companies |
| Thomas Aleksander Klaudiussen Pettersen | Board of Directors | 0 companies |