| Revenue | NOK 21,3M | +9% |
| EBITDA | NOK 4,5M | +93% |
| Net profit | NOK 3,8M | +82% |
| Total assets | NOK 22,1M | +38% |
| Equity | NOK 12,4M | +43% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 651 | 16 916 | 19 571 | 19 571 | 21 349 |
| Staff expenses | −6 886 | −9 026 | −9 945 | −8 775 | −9 230 |
| EBITDA | 1 523 | 1 900 | 2 395 | 2 320 | 4 485 |
| Depreciation & amort. | −172 | −184 | −183 | −128 | −102 |
| EBIT | 1 351 | 1 716 | 2 213 | 2 192 | 4 383 |
| Net financials | 22 | 9 | 130 | 415 | 663 |
| Profit before tax | 1 373 | 1 725 | 2 342 | 2 607 | 5 046 |
| Tax | 288 | 374 | 501 | 508 | 1 234 |
| Net profit | 1 085 | 1 351 | 1 842 | 2 099 | 3 812 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 792 | 11 225 | 13 307 | 15 955 | 22 079 |
| Equity | 3 720 | 4 971 | 6 712 | 8 711 | 12 423 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 028 | 6 254 | 6 595 | 7 243 | 9 656 |
| Total debt | 5 028 | 6 254 | 6 595 | 7 243 | 9 656 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
NS Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2023 | |
| Former (5) | ||
| Chairman | 2020 – 2022 | |
| Chairman | 2023 – 2023 | |
| Board of Directors | 2023 – 2025 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| June Marie Graff Westerveld | Chief Executive Officer | 0 companies |
| Nina Schyberg Olsen | Chief Executive Officer | 0 companies |
| Petter Christian Saugstad | Chairman | 0 companies |
| Kristin Stoltenberg | Chairman | 0 companies |
| Anders Berggrav-Sørensen | Board of Directors | 0 companies |
| Morten Nilsen | Chairman | 0 companies |
| Julie Hoff | Board of Directors | 0 companies |
| Katrine Ring Bøckmann | Board of Directors | 0 companies |
| Eirik Hoff Lysholm | Chairman | 0 companies |