| Revenue | NOK 0 | — |
| EBITDA | NOK -16K | -113% |
| Net profit | NOK -15K | -120% |
| Total assets | NOK 2,8M | -61% |
| Equity | NOK 1M | +16% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 24 360 | 0 | 0 | 25 800 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −48 | −30 | 7 780 | 81 | 91 | 1 005 | 117 | −16 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −48 | −30 | 7 780 | 81 | 91 | 1 005 | 117 | −16 |
| Net financials | −145 | −205 | −100 | 637 | −429 | −674 | −1 | −27 |
| Profit before tax | −193 | −235 | 7 680 | 719 | −338 | 331 | 116 | −42 |
| Tax | −50 | −54 | 1 848 | 70 | −74 | 73 | 44 | −28 |
| Net profit | −144 | −181 | 5 832 | 648 | −264 | 258 | 72 | −15 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 7 750 | 14 161 | 12 138 | 12 905 | 36 647 | 15 596 | 7 310 | 2 836 |
| Equity | 44 | −137 | 200 | 848 | 965 | 809 | 882 | 1 027 |
| Long-term debt | 7 511 | 8 124 | 2 435 | 6 957 | 34 526 | 13 801 | 6 229 | 1 809 |
| Short-term debt | 195 | 6 174 | 9 503 | 5 099 | 1 156 | 986 | 200 | 0 |
| Total debt | 7 706 | 14 298 | 11 938 | 12 057 | 35 682 | 14 787 | 6 429 | 1 809 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
IM Deputy Member | Deputy Member | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Melheim Gruppen As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Håvar Melheim | Chief Executive Officer | 0 companies |
| Ingar Melheim | Deputy Member | 0 companies |