| Revenue | NOK 157K | -81% |
| EBITDA | NOK 20K | -96% |
| Net profit | NOK 16K | -96% |
| Total assets | NOK 913K | +0% |
| Equity | NOK 400K | +4% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 515 | 515 | 515 | 515 | 553 | 575 | 565 | 623 | 797 | 805 | 157 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −6 |
| EBITDA | 452 | 431 | 437 | 368 | 358 | 448 | 440 | 487 | 120 | 473 | 20 |
| Depreciation & amort. | −137 | −103 | −102 | −102 | −102 | −99 | −96 | −119 | −109 | −14 | −0 |
| EBIT | 315 | 328 | 335 | 266 | 256 | 348 | 343 | 368 | 10 | 459 | 20 |
| Net financials | −58 | −50 | −44 | −37 | −34 | −26 | −16 | −10 | −2 | 0 | 0 |
| Profit before tax | 257 | 278 | 290 | 229 | 222 | 323 | 327 | 358 | 8 | 459 | 20 |
| Tax | 376 | 81 | 81 | 64 | 49 | 71 | 72 | 79 | −5 | 101 | 4 |
| Net profit | −119 | 197 | 209 | 164 | 173 | 252 | 255 | 279 | 13 | 358 | 16 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 544 | 1 348 | 1 170 | 1 223 | 1 086 | 1 151 | 1 181 | 478 | 566 | 915 | 913 |
| Equity | 84 | 133 | 102 | 68 | 43 | 18 | 84 | 250 | 26 | 384 | 400 |
| Long-term debt | 1 097 | 944 | 808 | 671 | 535 | 399 | 262 | 0 | 0 | 0 | 0 |
| Short-term debt | 364 | 271 | 260 | 484 | 509 | 734 | 835 | 228 | 540 | 531 | 514 |
| Total debt | 1 460 | 1 215 | 1 068 | 1 155 | 1 043 | 1 133 | 1 097 | 228 | 540 | 531 | 514 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gsi Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Henning Finsrud | Chief Executive Officer | 0 companies |
| Øivind Schøyen | Board of Directors | 0 companies |
| Trond Sandbu | Chairman | 0 companies |
| Idun Oddny Mikkelsen | Board of Directors | 0 companies |