| Revenue | NOK 970K | -87% |
| EBITDA | NOK -35,4M | -183% |
| Net profit | NOK -42,3M | -161% |
| Total assets | NOK 106,1M | +5% |
| Equity | NOK 46,1M | -48% |
| Employees | 18 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 242 | 4 310 | 3 284 | 2 610 | 8 036 | 6 919 | 9 331 | 10 837 | 7 658 | 970 |
| Staff expenses | −61 | −1 376 | −1 730 | −1 976 | −3 578 | −878 | −2 045 | −4 252 | −7 911 | −11 756 |
| EBITDA | 14 | 1 987 | −1 257 | −1 971 | 1 130 | 910 | −3 812 | −12 369 | −12 486 | −35 394 |
| Depreciation & amort. | −0 | −0 | −312 | −239 | −443 | −269 | −1 563 | −1 955 | −516 | −5 559 |
| EBIT | 14 | 1 987 | −1 569 | −2 210 | 687 | 642 | −5 374 | −14 324 | −13 001 | −40 953 |
| Net financials | 0 | −12 | −150 | −299 | −282 | −380 | −337 | −616 | −497 | −1 357 |
| Profit before tax | 14 | 1 976 | −1 719 | −2 508 | 405 | 261 | −5 711 | −14 941 | −13 498 | −42 311 |
| Tax | 2 | 290 | −584 | −658 | 89 | −260 | −1 589 | −0 | 2 730 | −0 |
| Net profit | 12 | 1 686 | −1 135 | −1 850 | 317 | 521 | −4 122 | −14 941 | −16 227 | −42 311 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28 | 2 613 | 7 216 | 10 141 | 10 447 | 14 859 | 28 163 | 36 746 | 100 837 | 106 099 |
| Equity | 36 | 1 722 | 1 387 | 2 306 | 4 222 | 4 744 | 15 528 | 24 740 | 88 013 | 46 137 |
| Long-term debt | 0 | 273 | 4 929 | 5 608 | 4 595 | 8 256 | 6 640 | 5 832 | 3 372 | 7 093 |
| Short-term debt | −9 | 618 | 901 | 2 226 | 1 630 | 1 859 | 5 995 | 6 174 | 9 452 | 52 870 |
| Total debt | −9 | 891 | 5 829 | 7 835 | 6 225 | 10 115 | 12 635 | 12 006 | 12 824 | 59 963 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Paul Amundsen Holding As | Company | 25.8% | 25.8% | 2023 |
Mp Pensjon Pk | Company | 12.9% | 12.9% | 2023 |
Andenes Holding As | Company | 8.3% | 8.3% | 2023 |
Statkraft Ventures As | Company | 7.8% | 7.8% | 2023 |
Østfold Follo Nyskapingsfond As | Company | 5.7% | 5.7% | 2023 |
Partenza Ab | Company | 4.6% | 4.6% | 2023 |
Gjørven Holding As | Company | 3.3% | 3.3% | 2023 |
Hoffcon International As | Company | 3.1% | 3.1% | 2023 |
Esmar As | Company | 2.7% | 2.7% | 2023 |
Fjh Invest As | Company | 2.7% | 2.7% | 2023 |
Haitoukin As | Company | 1.9% | 1.9% | 2023 |
Hugo Invest Holding As | Company | 1.8% | 1.8% | 2023 |
Tidligfasefondet As | Company | 1.7% | 1.7% | 2023 |
Link One Gp As | Company | 1.6% | 1.6% | 2023 |
Heha Invest As | Company | 1.2% | 1.2% | 2023 |
| Individual | 1.1% | 1.1% | 2023 | |
Gamme As | Company | 1.1% | 1.1% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Gunleiksrud | Board of Directors | 0 companies |
| Lars Odin Mellemseter | Board of Directors | 0 companies |
| Paul Magne Amundsen | Chairman | 0 companies |
| Sigmund Andenes | Board of Directors | 0 companies |