| Revenue | NOK 42,1M | +7% |
| EBITDA | NOK 3,6M | +39% |
| Net profit | NOK 2,2M | +130% |
| Total assets | NOK 18,2M | +20% |
| Equity | NOK 4,6M | +53% |
| Employees | 25 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 441 | 9 883 | 15 097 | 23 037 | 22 874 | 25 468 | 22 852 | 31 376 | 39 293 | 42 124 |
| Staff expenses | −1 885 | −5 238 | −6 747 | −9 891 | −10 243 | −10 807 | −11 042 | −11 261 | −11 731 | −14 525 |
| EBITDA | 1 078 | 1 222 | 1 916 | 1 823 | 2 446 | 2 319 | 162 | 1 401 | 2 562 | 3 564 |
| Depreciation & amort. | −58 | −218 | −531 | −521 | −472 | −577 | −234 | −494 | −393 | −716 |
| EBIT | 1 020 | 1 004 | 1 385 | 1 301 | 1 973 | 1 741 | −71 | 907 | 2 169 | 2 848 |
| Net financials | −91 | −239 | −285 | −340 | −395 | −533 | −660 | −648 | −690 | 8 |
| Profit before tax | 929 | 764 | 1 100 | 961 | 1 578 | 1 209 | −731 | 258 | 1 478 | 2 856 |
| Tax | 250 | 197 | 274 | 281 | 355 | 266 | −161 | 58 | 510 | 633 |
| Net profit | 680 | 568 | 826 | 680 | 1 223 | 942 | −570 | 200 | 968 | 2 223 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 462 | 9 100 | 11 354 | 12 461 | 17 483 | 14 730 | 18 495 | 19 387 | 15 171 | 18 223 |
| Equity | 435 | 1 702 | 1 816 | 2 346 | 3 415 | 3 834 | 2 764 | 3 228 | 3 022 | 4 615 |
| Long-term debt | 3 388 | 5 590 | 7 269 | 5 784 | 9 483 | 6 374 | 12 044 | 12 553 | 7 494 | 8 021 |
| Short-term debt | 1 640 | 1 808 | 2 269 | 4 331 | 4 585 | 4 521 | 3 686 | 3 605 | 4 655 | 5 587 |
| Total debt | 5 028 | 7 398 | 9 538 | 10 115 | 14 069 | 10 895 | 15 730 | 16 158 | 12 149 | 13 608 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Deputy Member | Deputy Member | 2015 | — | — |
TA Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marianne Arnesen | Deputy Member | 0 companies |
| Tom Allan Arnesen | Chief Executive Officer | 0 companies |