| Revenue | NOK 834K | -1% |
| EBITDA | NOK -6,8M | -26% |
| Net profit | NOK -2,4M | +72% |
| Total assets | NOK 916,3M | +27% |
| Equity | NOK 315,4M | +12% |
| Employees | 6 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 458 | 10 981 | 64 155 | 0 | 0 | 0 | 582 | 844 | 834 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 455 | −3 969 | −5 352 |
| EBITDA | −9 | 312 | 10 671 | 62 119 | −40 | −131 | −2 531 | −4 887 | −5 391 | −6 816 |
| Depreciation & amort. | −0 | −0 | −2 351 | −1 763 | −0 | −0 | −0 | −7 | −7 | −7 |
| EBIT | −9 | 312 | 8 320 | 60 356 | −40 | −131 | −2 531 | −4 895 | −5 398 | −6 823 |
| Net financials | 3 | −117 | −4 143 | −2 060 | 2 | −0 | 0 | 11 278 | −5 802 | 3 705 |
| Profit before tax | −6 | 196 | 4 177 | 58 297 | −39 | −132 | −2 531 | 6 383 | −11 200 | −3 118 |
| Tax | −3 | 49 | 970 | 12 953 | −8 | −29 | −557 | 1 404 | −2 464 | −686 |
| Net profit | −3 | 147 | 3 207 | 45 344 | −30 | −103 | −1 974 | 4 979 | −8 736 | −2 432 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 68 011 | 136 887 | 130 516 | 12 576 | 10 554 | 8 944 | 34 062 | 637 813 | 719 971 | 916 289 |
| Equity | 4 027 | 4 174 | 6 551 | 2 569 | 2 539 | 2 436 | 462 | 1 664 | 282 215 | 315 448 |
| Long-term debt | 7 500 | 123 170 | 113 616 | 10 020 | 8 016 | 6 505 | 32 434 | 4 105 | 17 005 | 278 192 |
| Short-term debt | 56 484 | 9 543 | 10 348 | −12 | 0 | 2 | 1 167 | 632 044 | 420 751 | 322 648 |
| Total debt | 63 984 | 132 713 | 123 964 | 10 007 | 8 016 | 6 508 | 33 600 | 636 149 | 437 756 | 600 841 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
SM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
KF Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Otterlei Group As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Siri Myhre Otterlei | Chief Executive Officer | 0 companies |
| Siri Myhre | Chief Executive Officer | 0 companies |
| Kristian Flåtnes | Chief Executive Officer | 0 companies |
| Lars Gunnar Otterlei | Board of Directors | 0 companies |
| Jan Sigurd Otterlei | Board of Directors | 0 companies |