| Revenue | NOK 8,7M | +13% |
| EBITDA | NOK -1,9M | -2515% |
| Net profit | NOK -2,1M | -1325% |
| Total assets | NOK 2,3M | -55% |
| Equity | NOK -1,5M | -1376% |
| Employees | 8 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 375 | 10 404 | 10 949 | 10 584 | 9 656 | 7 608 | 8 282 | 7 686 | 8 666 |
| Staff expenses | −1 495 | −1 555 | −1 638 | −1 624 | −1 649 | −1 481 | −1 679 | −1 700 | −1 555 |
| EBITDA | 51 | 506 | 150 | 367 | 59 | 39 | 167 | 79 | −1 899 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 51 | 506 | 150 | 367 | 59 | 39 | 167 | 79 | −1 899 |
| Net financials | −109 | −225 | −208 | −181 | −194 | −198 | −178 | −226 | −198 |
| Profit before tax | −58 | 281 | −59 | 186 | −134 | −159 | −12 | −147 | −2 098 |
| Tax | −13 | 71 | 20 | 64 | −0 | −44 | −0 | −0 | −0 |
| Net profit | −45 | 210 | −79 | 122 | −134 | −115 | −12 | −147 | −2 098 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 155 | 4 685 | 4 418 | 4 341 | 4 258 | 4 752 | 3 853 | 5 220 | 2 342 |
| Equity | 55 | 265 | 186 | 308 | 174 | 59 | 47 | −100 | −1 476 |
| Long-term debt | 1 135 | 1 730 | 1 845 | 1 972 | 2 758 | 1 912 | 2 038 | 2 165 | 2 291 |
| Short-term debt | 3 965 | 2 690 | 2 387 | 2 060 | 1 326 | 2 781 | 1 767 | 3 155 | 1 527 |
| Total debt | 5 101 | 4 420 | 4 232 | 4 033 | 4 084 | 4 693 | 3 805 | 5 320 | 3 818 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Høyer As | Company | 13.0% | 13.0% | 2023 |
Gjedda Retail Consulting As | Company | 13.0% | 13.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Torgeir Øystrøm | Chairman | 0 companies |
| Petter Gedde | Board of Directors | 0 companies |
| Nina Foss | Board of Directors | 0 companies |
| Frank Foss | Board of Directors | 0 companies |