| Revenue | NOK 50K | — |
| EBITDA | NOK 14K | +134% |
| Net profit | NOK 13K | +120% |
| Total assets | NOK 53K | -35% |
| Equity | NOK -425K | +3% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 567 | 2 792 | 1 836 | 1 415 | 946 | 964 | 333 | 43 | 0 | 50 |
| Staff expenses | −1 330 | −1 878 | −882 | −1 121 | −1 146 | −274 | −38 | 37 | −85 | −0 |
| EBITDA | −79 | 167 | −177 | −235 | −769 | 193 | 72 | 25 | −41 | 14 |
| Depreciation & amort. | −0 | −17 | −75 | −156 | −219 | −173 | −97 | −23 | −22 | −1 |
| EBIT | −79 | 150 | −252 | −391 | −988 | 19 | −25 | 2 | −63 | 13 |
| Net financials | 0 | −2 | −6 | −18 | −6 | −14 | −13 | −11 | −1 | −0 |
| Profit before tax | −79 | 149 | −258 | −410 | −995 | 6 | −38 | −9 | −64 | 13 |
| Tax | −0 | 21 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −79 | 128 | −254 | −410 | −995 | 6 | −38 | −9 | −64 | 13 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 313 | 433 | 482 | 1 136 | 360 | 167 | 182 | 174 | 81 | 53 |
| Equity | −49 | 79 | −174 | 416 | −333 | −328 | −366 | −375 | −439 | −425 |
| Long-term debt | 0 | 5 | 0 | 364 | 339 | 351 | 411 | 418 | 416 | 416 |
| Short-term debt | 362 | 349 | 656 | 355 | 354 | 143 | 138 | 130 | 104 | 62 |
| Total debt | 362 | 354 | 656 | 719 | 693 | 494 | 548 | 548 | 519 | 478 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HX Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kage As | Company | 28.0% | 28.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hazel Xavier Venkatraman | Chief Executive Officer | 0 companies |
| Shyam Sundar Venkatraman | Chairman | 0 companies |
| Knut Anders Guldahl | Board of Directors | 0 companies |