| Revenue | NOK 0 | — |
| EBITDA | NOK -1,5M | +21% |
| Net profit | NOK -167K | +38% |
| Total assets | NOK 65,7M | +0% |
| Equity | NOK 65,6M | +0% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −642 | −0 | −0 | −0 | −0 | −0 | −713 | −0 | −0 |
| EBITDA | −846 | −1 481 | −1 333 | −1 362 | −895 | −1 524 | −2 749 | −1 474 | −1 874 | −1 486 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −846 | −1 481 | −1 333 | −1 362 | −895 | −1 524 | −2 749 | −1 474 | −1 874 | −1 486 |
| Net financials | 846 | 1 481 | 16 | −3 | 5 | 2 001 | 5 857 | 1 074 | 1 605 | 1 372 |
| Profit before tax | 0 | 0 | −1 317 | −1 365 | −890 | 477 | 3 108 | −400 | −269 | −114 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −53 | −0 | −0 |
| Net profit | 0 | 0 | −1 014 | −1 078 | −691 | 372 | 2 424 | −347 | −269 | −167 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 317 313 | 317 691 | 316 762 | 315 815 | 320 567 | 321 021 | 324 277 | 66 360 | 65 909 | 65 654 |
| Equity | 317 184 | 317 198 | 316 184 | 315 106 | 320 400 | 320 772 | 323 197 | 66 082 | 65 812 | 65 645 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 128 | 493 | 578 | 709 | 167 | 249 | 1 080 | 278 | 96 | 9 |
| Total debt | 128 | 493 | 578 | 709 | 167 | 249 | 1 080 | 278 | 96 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MU Deputy Member | Deputy Member | 2023 | — | — |
RA Deputy Member | Deputy Member | 2023 | — | — |
EW Observer | Observer | 2021 | — | — |
SO Deputy Member | Deputy Member | 2024 | — | — |
AS Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fsn Capital Gp Iv Limited | Company | 70.5% | 70.5% | 2024 |
Fsn Capital Iv Limited | Company | 15.5% | 15.5% | 2024 |
| Individual | 2.3% | 2.3% | 2024 | |
C6310 Frvaltning Ab | Company | 1.8% | 1.8% | 2024 |
Ctk Invest As | Company | 1.8% | 1.8% | 2024 |
Volldal Invest As | Company | 1.5% | 1.5% | 2024 |
Tuen Investering As | Company | 1.5% | 1.5% | 2024 |
Greyhawk Ab | Company | 1.3% | 1.3% | 2024 |
C6310 Frvaltning Ab | Company | 1.2% | 1.2% | 2023 |
| Individual | 1.2% | 1.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mari-Ann Ullestad | Deputy Member | 0 companies |
| Rune Aavitsland | Deputy Member | 0 companies |
| Eirik Wabø Arnesen | Observer | 0 companies |
| Simen Ougland | Deputy Member | 0 companies |
| Anne Sofie Risbakken | Deputy Member | 0 companies |
| Åsa Marie Söderström Winberg | Board of Directors | 0 companies |
| Richard Hawke Collins | Board of Directors | 0 companies |
| Eskil Gundersen Koffeld | Board of Directors | 0 companies |
| Wenche Gabrielsen | Board of Directors | 0 companies |
| Tanya Pedersen | Board of Directors | 0 companies |
| James David Eyre | Board of Directors | 0 companies |
| Thomas John Willcocks | Chairman | 0 companies |
| Eirik Hjeltnes Wabø | Board of Directors | 0 companies |
| Jan Erik Lien | Board of Directors | 0 companies |
| Anders Låtveit | Board of Directors | 0 companies |
| Ulrik Andrew Smith | Board of Directors | 0 companies |
| Øyvind Penne | Board of Directors | 0 companies |
| Erik Nelson | Board of Directors | 0 companies |
| Torbjørn Dugstad Kvinnesland | Board of Directors | 0 companies |