| Revenue | NOK 84K | +53% |
| EBITDA | NOK -102K | -15% |
| Net profit | NOK -113K | -27% |
| Total assets | NOK 94K | -56% |
| Equity | NOK -410K | -38% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 95 | 49 | 247 | 542 | 85 | 196 | 267 | 523 | 55 | 84 |
| Staff expenses | −34 | −716 | −702 | −100 | −32 | −32 | −31 | −198 | −40 | −31 |
| EBITDA | −218 | −1 105 | −887 | 177 | −5 | 2 | −30 | 126 | −88 | −102 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −218 | −1 105 | −887 | 177 | −5 | 2 | −30 | 126 | −88 | −102 |
| Net financials | 0 | −32 | −95 | −126 | 0 | 0 | 0 | −0 | −0 | −11 |
| Profit before tax | −218 | −1 137 | −982 | 50 | −5 | 2 | −30 | 125 | −89 | −113 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −218 | −1 137 | −982 | 50 | −5 | 2 | −30 | 125 | −89 | −113 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 100 | 361 | 150 | 477 | 111 | 121 | 80 | 426 | 212 | 94 |
| Equity | 82 | −1 054 | −2 036 | −1 986 | −2 216 | −2 214 | −2 244 | −2 118 | −297 | −410 |
| Long-term debt | 0 | 1 232 | 1 977 | 2 243 | 2 296 | 2 297 | 2 296 | 2 410 | 500 | 500 |
| Short-term debt | 18 | 184 | 210 | 220 | 31 | 37 | 27 | 134 | 9 | 4 |
| Total debt | 18 | 1 416 | 2 186 | 2 463 | 2 327 | 2 334 | 2 324 | 2 544 | 509 | 504 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tejr Holding As | Company | 50.0% | 50.0% | 2022 |
Solhaug Gaard As | Company | 50.0% | 50.0% | 2024 |
Oak Holding As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karin Sunderø | Chief Executive Officer | 0 companies |
| Ellen Sofie Bergsbakk Espedal | Board of Directors | 0 companies |
| Odd Arne Kleveland | Chairman | 0 companies |