| Revenue | NOK 2,1M | -10% |
| EBITDA | NOK 290K | -27% |
| Net profit | NOK 160K | -48% |
| Total assets | NOK 1,4M | -4% |
| Equity | NOK 827K | -1% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 420 | 1 008 | 1 177 | 1 870 | 2 316 | 2 294 | 2 574 | 2 532 | 2 313 | 2 086 |
| Staff expenses | −0 | −945 | −1 007 | −1 179 | −1 237 | −1 284 | −1 302 | −1 322 | −1 304 | −1 326 |
| EBITDA | −13 | −252 | −158 | 311 | 678 | 707 | 766 | 664 | 398 | 290 |
| Depreciation & amort. | −0 | −0 | −169 | −119 | −120 | −110 | −71 | −79 | −85 | −85 |
| EBIT | −13 | −252 | −327 | 192 | 558 | 597 | 695 | 585 | 313 | 205 |
| Net financials | 0 | −2 | −0 | −0 | −6 | −1 | 1 | 14 | −3 | 3 |
| Profit before tax | −13 | −255 | −328 | 192 | 552 | 595 | 696 | 599 | 310 | 208 |
| Tax | −0 | −0 | −0 | −0 | 33 | 131 | 153 | 132 | 0 | 48 |
| Net profit | −13 | −255 | −328 | 192 | 519 | 464 | 543 | 467 | 310 | 160 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34 | 736 | 589 | 606 | 750 | 1 063 | 1 153 | 1 298 | 1 474 | 1 421 |
| Equity | 32 | −223 | −550 | −358 | 161 | 125 | 368 | 835 | 836 | 827 |
| Long-term debt | 0 | 750 | 750 | 650 | 260 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 | 209 | 389 | 314 | 329 | 937 | 785 | 462 | 638 | 593 |
| Total debt | 2 | 959 | 1 139 | 964 | 589 | 937 | 785 | 462 | 638 | 593 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bnr Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Cathrine Storm | Chief Executive Officer | 0 companies |
| Nadir Rghioui | Chairman | 0 companies |