| Revenue | NOK 45K | -91% |
| EBITDA | NOK -236K | +10% |
| Net profit | NOK -644K | -5% |
| Total assets | NOK 2,4M | -14% |
| Equity | NOK -2M | -47% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 350 | 210 | 427 | 396 | 438 | 522 | 45 |
| Staff expenses | −0 | −0 | −0 | −16 | −3 | −0 | −0 | −0 | −0 |
| EBITDA | −6 | −6 | 0 | 116 | −51 | −301 | −48 | −263 | −236 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −95 | −151 | −151 | −151 | −151 |
| EBIT | −6 | −6 | 0 | 116 | −146 | −452 | −199 | −414 | −387 |
| Net financials | 0 | 0 | −191 | −115 | −137 | −147 | −161 | −201 | −256 |
| Profit before tax | −6 | −6 | −191 | 0 | −283 | −599 | −360 | −615 | −644 |
| Tax | −0 | −0 | −0 | −0 | −100 | 100 | −0 | −0 | −0 |
| Net profit | −6 | −6 | −191 | 0 | −183 | −699 | −360 | −615 | −644 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 18 | 2 555 | 3 170 | 3 105 | 2 848 | 2 719 | 2 764 | 2 377 |
| Equity | 30 | 18 | 347 | 348 | 165 | −534 | −756 | −1 371 | −2 015 |
| Long-term debt | 0 | 0 | 2 200 | 2 442 | 2 482 | 2 565 | 2 565 | 2 565 | 2 635 |
| Short-term debt | 0 | 0 | 7 | 380 | 458 | 817 | 911 | 1 571 | 1 757 |
| Total debt | 0 | 0 | 2 207 | 2 823 | 2 940 | 3 382 | 3 476 | 4 135 | 4 392 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.5% | 16.5% | 2024 | |
| Individual | 7.4% | 7.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Ertsgaard | Chairman | 0 companies |
| Lars Holten | Board of Directors | 0 companies |
| Erlend Hagen | Board of Directors | 0 companies |