| Revenue | NOK 5,8M | -15% |
| EBITDA | NOK 235K | +222% |
| Net profit | NOK 165K | +309% |
| Total assets | NOK 6,3M | +51% |
| Equity | NOK 576K | +40% |
| Employees | 19 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 532 | 3 525 | 5 982 | 6 834 | 5 806 |
| Staff expenses | −824 | −1 876 | −2 980 | −3 371 | −2 528 |
| EBITDA | −383 | −194 | 506 | 73 | 235 |
| Depreciation & amort. | −0 | −0 | −0 | −15 | −15 |
| EBIT | −383 | −194 | 506 | 58 | 220 |
| Net financials | −4 | −4 | −3 | −6 | −6 |
| Profit before tax | −387 | −198 | 503 | 52 | 213 |
| Tax | −85 | −43 | 111 | 12 | 49 |
| Net profit | −302 | −154 | 392 | 40 | 165 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 696 | 3 423 | 4 847 | 4 185 | 6 312 |
| Equity | 97 | 101 | 359 | 411 | 576 |
| Long-term debt | 1 214 | 1 435 | 856 | 0 | 0 |
| Short-term debt | 1 385 | 1 886 | 3 631 | 3 774 | 5 737 |
| Total debt | 2 599 | 3 322 | 4 487 | 3 774 | 5 737 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ZB Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
PV Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2026 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Philip Vincent Rojahn | Chief Executive Officer | 0 companies |
| Zois Bakogiannis | Chief Executive Officer | 0 companies |
| Fridtjof Bade | Board of Directors | 0 companies |
| Tommy Gilen | Chairman | 0 companies |