| Revenue | NOK 4,9M | +13% |
| EBITDA | NOK 306K | -40% |
| Net profit | NOK 3K | -97% |
| Total assets | NOK 3,6M | -4% |
| Equity | NOK 1,3M | +0% |
| Employees | 8 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 751 | 752 | 1 130 | 1 091 | 487 | 588 | 1 016 | 2 398 | 2 993 | 4 308 | 4 854 |
| Staff expenses | −295 | −517 | −512 | −566 | −203 | −179 | −179 | −615 | −994 | −1 517 | −2 083 |
| EBITDA | 152 | −24 | 240 | 138 | 65 | 94 | 335 | 469 | 558 | 513 | 306 |
| Depreciation & amort. | −5 | −21 | −21 | −21 | −21 | −16 | −12 | −31 | −214 | −236 | −235 |
| EBIT | 147 | −45 | 219 | 117 | 43 | 78 | 323 | 437 | 343 | 277 | 71 |
| Net financials | 0 | −0 | 0 | 0 | 0 | −0 | −0 | −0 | −74 | −121 | −68 |
| Profit before tax | 147 | −45 | 219 | 117 | 44 | 78 | 323 | 437 | 269 | 156 | 3 |
| Tax | 39 | −7 | 48 | 27 | 13 | 19 | 70 | 92 | 60 | 79 | 1 |
| Net profit | 108 | −39 | 171 | 90 | 31 | 59 | 253 | 345 | 209 | 77 | 3 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 396 | 245 | 567 | 608 | 543 | 558 | 1 104 | 1 535 | 3 572 | 3 791 | 3 632 |
| Equity | 138 | 99 | 270 | 360 | 391 | 450 | 702 | 1 048 | 1 256 | 1 333 | 1 336 |
| Long-term debt | 39 | 16 | 2 | 0 | 0 | 0 | 0 | 157 | 1 892 | 1 723 | 0 |
| Short-term debt | 219 | 130 | 295 | 248 | 152 | 108 | 402 | 330 | 423 | 735 | 796 |
| Total debt | 258 | 146 | 297 | 248 | 152 | 108 | 402 | 487 | 2 316 | 2 458 | 2 296 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Otto Gregussen | Board of Directors | 0 companies |
| Mats Redergård | Board of Directors | 0 companies |
| Christian Johnsen | Board of Directors | 0 companies |
| Linn Storheil | Board of Directors | 0 companies |
| Paul Sverre Røe | Board of Directors | 0 companies |
| Kjetil Dale Aas | Board of Directors | 0 companies |
| Marthe Kilen | Chairman | 0 companies |