| Revenue | NOK 861K | -24% |
| EBITDA | NOK 118K | -73% |
| Net profit | NOK -350K | -16274% |
| Total assets | NOK 5,3M | -4% |
| Equity | NOK 2,6M | -12% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 843 | 843 | 1 559 | 818 | 841 | 854 | 218 | 469 | 1 349 | 1 377 | 1 129 | 861 |
| Staff expenses | −29 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 496 | 323 | 1 159 | 426 | 642 | 561 | −94 | −20 | 50 | 47 | 441 | 118 |
| Depreciation & amort. | −389 | −389 | −185 | −117 | −117 | −109 | −60 | −59 | −159 | −312 | −314 | −309 |
| EBIT | 107 | −66 | 974 | 309 | 526 | 452 | −154 | −79 | −109 | −265 | 128 | −191 |
| Net financials | −27 | 20 | 7 | 5 | −12 | −2 | −3 | 0 | 4 | −74 | −130 | −159 |
| Profit before tax | 81 | −46 | 981 | 314 | 513 | 450 | −156 | −79 | −105 | −339 | −2 | −350 |
| Tax | 24 | −12 | 258 | 76 | 122 | 123 | −0 | −14 | −0 | −0 | −0 | −0 |
| Net profit | 57 | −34 | 723 | 238 | 392 | 326 | −156 | −65 | −105 | −339 | −2 | −350 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 494 | 7 410 | 4 543 | 4 037 | 4 360 | 4 136 | 3 682 | 4 713 | 5 937 | 5 565 | 5 526 | 5 294 |
| Equity | 6 927 | 3 584 | 3 107 | 3 344 | 3 336 | 3 662 | 3 506 | 3 441 | 3 336 | 2 997 | 2 995 | 2 645 |
| Long-term debt | 0 | 0 | 81 | 553 | 433 | 300 | 0 | 893 | 2 113 | 2 165 | 2 220 | 2 384 |
| Short-term debt | 566 | 3 826 | 1 355 | 140 | 592 | 173 | 176 | 378 | 488 | 404 | 311 | 266 |
| Total debt | 566 | 3 826 | 1 436 | 693 | 1 025 | 473 | 176 | 1 272 | 2 601 | 2 568 | 2 531 | 2 650 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Centopia As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sunniva Hermine Løkke | Chief Executive Officer | 0 companies |
| Lars Andreas Løkke | Chairman | 0 companies |